PT Multi Indocitra Tbk (MICE.JK)
IDR 452.0
(-0.88%)
IDR 452.0
(-0.88%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1086.59 Billion | 974.63 Billion | 770.7 Billion | 654.28 Billion | 733.81 Billion | 637.9 Billion |
| Cost of Revenue | 565.84 Billion | 491.23 Billion | 364.58 Billion | 282.41 Billion | 349.6 Billion | 282.18 Billion |
| Gross Profit | 520.74 Billion | 483.39 Billion | 406.12 Billion | 371.86 Billion | 384.21 Billion | 355.71 Billion |
| Operating Expenses | 491.77 Billion | 389.54 Billion | 348.53 Billion | 334.89 Billion | 349.79 Billion | 301.87 Billion |
| Selling, General and Administrative Expenses | 472.15 Billion | 257.42 Billion | 207.14 Billion | 197.45 Billion | 212.1 Billion | 182.64 Billion |
| Research and Development Expenses | 1.29 Billion | 1.05 Billion | 257.6 Million | 343.33 Million | 109.53 Million | 408.91 Million |
| Other Expenses | - | 132.11 Billion | 141.38 Billion | 137.43 Billion | 137.69 Billion | 1.33 Billion |
| Cost and Expenses | 1012.58 Billion | 880.78 Billion | 713.11 Billion | 617.31 Billion | 699.39 Billion | 584.06 Billion |
| Operating Income | 71.62 Billion | 89.88 Billion | 62.18 Billion | 54.75 Billion | 54.52 Billion | 57.21 Billion |
| Interest Expense | 29.21 Billion | 23.07 Billion | 20.14 Billion | 24.7 Billion | 25.6 Billion | 14.28 Billion |
| Income Tax Expense | 12.92 Billion | 19.94 Billion | 12.48 Billion | 5.97 Billion | 10.86 Billion | 11.13 Billion |
| Earnings before Tax | 47.29 Billion | 67.65 Billion | 42.6 Billion | 8.67 Billion | 45.19 Billion | 44.12 Billion |
| Net Income | 34.36 Billion | 47.71 Billion | 30.11 Billion | 2.69 Billion | 37.03 Billion | 32.99 Billion |
| Earnings Per Share Basic | 58.07 | 80.61 | 50.89 | 4.53 | 62.20 | 55.42 |
| Earnings Per Share Diluted | 58.07 | 80.61 | 50.89 | 4.53 | 62.20 | 55.42 |
| Weighted Average Shares Outstanding | 591.9 Million | 591.9 Million | 591.9 Million | 595.42 Million | 595.38 Million | 595.42 Million |
| Weighted Average Shares Outstanding (Diluted) | 591.9 Million | 591.9 Million | 591.9 Million | 595.42 Million | 595.38 Million | 595.42 Million |
| Gross Margin | 0.48 | 0.50 | 0.53 | 0.57 | 0.52 | 0.56 |
| EBIT Margin | 0.09 | 0.12 | 0.11 | 0.12 | 0.09 | 0.12 |
| Profit Margin | 0.03 | 0.05 | 0.04 | 0.00 | 0.05 | 0.05 |
| EBITDA | 99.89 Billion | 115.63 Billion | 88.85 Billion | 67.09 Billion | 94.1 Billion | 75.72 Billion |
| Earnings Before Tax Margin | 0.07 | 0.09 | 0.08 | 0.08 | 0.07 | 0.09 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 285.57 Billion | 274.53 Billion | 260.02 Billion | 1086.59 Billion | 276.32 Billion | 276.08 Billion |
| Cost of Revenue | 148.62 Billion | 143.04 Billion | 134.6 Billion | 581.7 Billion | 148.64 Billion | 141.7 Billion |
| Gross Profit | 136.95 Billion | 131.48 Billion | 125.42 Billion | 504.88 Billion | 127.68 Billion | 134.37 Billion |
| Operating Expenses | 133.72 Billion | 126.88 Billion | 108.81 Billion | 491.77 Billion | 129.47 Billion | 108.91 Billion |
| Selling, General and Administrative Expenses | 130.95 Billion | 121.14 Billion | 74.86 Billion | - | 123.18 Billion | 86.29 Billion |
| Research and Development Expenses | 368.84 Million | 394.15 Million | 264.98 Million | - | 724.61 Million | 90.78 Million |
| Other Expenses | -2.39 Billion | -5.33 Billion | 429.23 Million | -18.32 Billion | -5.56 Billion | 300.39 Million |
| Cost and Expenses | 282.35 Billion | 269.92 Billion | 243.42 Billion | 1073.48 Billion | 278.12 Billion | 250.62 Billion |
| Operating Income | 3.22 Billion | 4.6 Billion | 15.89 Billion | 13.11 Billion | -1.79 Billion | 24.81 Billion |
| Interest Expense | 8.19 Billion | 7.11 Billion | 6.52 Billion | 26.95 Billion | 6.96 Billion | 6.97 Billion |
| Income Tax Expense | 4.55 Billion | 5.89 Billion | 3.7 Billion | 12.92 Billion | -52.48 Million | 5.44 Billion |
| Earnings before Tax | 16.84 Billion | 22.53 Billion | 9.46 Billion | 47.29 Billion | 3.43 Billion | 17.9 Billion |
| Net Income | 12.29 Billion | 16.64 Billion | 5.76 Billion | 34.36 Billion | 3.48 Billion | 12.45 Billion |
| Earnings Per Share Basic | 20.78 | 28.12 | 9.73 | - | 5.89 | 21.04 |
| Earnings Per Share Diluted | 20.78 | 28.12 | 9.73 | - | 5.89 | 21.04 |
| Weighted Average Shares Outstanding | 591.9 Million | 591.9 Million | 591.9 Million | 591.9 Million | 591.9 Million | 591.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 591.9 Million | 591.9 Million | 591.9 Million | 591.9 Million | 591.9 Million | 591.9 Million |
| Gross Margin | 0.48 | 0.48 | 0.48 | 0.46 | 0.46 | 0.49 |
| EBIT Margin | 0.11 | 0.04 | 0.08 | - | 0.01 | 0.10 |
| Profit Margin | 0.04 | 0.06 | 0.02 | 0.03 | 0.01 | 0.05 |
| EBITDA | 32.27 Billion | 12.26 Billion | 20.77 Billion | - | 3.99 Billion | 28.67 Billion |
| Earnings Before Tax Margin | 0.01 | 0.02 | 0.06 | 0.01 | -0.01 | 0.09 |
CALT
KIAS
3689
EXPRQ
GF
RICOY