USD 10.07
(1.1%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.57 Million | -105.03 Million | 10.83 Million | 98.82 Million | 80.19 Million | -66.53 Million |
Cost of Revenue | - | 1.85 Million | 3.2 Million | 2.63 Million | 2.43 Million | 3.05 Million |
Gross Profit | 3.57 Million | -106.88 Million | 7.63 Million | 96.19 Million | 77.75 Million | -69.59 Million |
Operating Expenses | 2.43 Million | 1.33 Million | 1.64 Million | 1.33 Million | 1.24 Million | 1.62 Million |
Selling, General and Administrative Expenses | 2.43 Million | 1.33 Million | 1.64 Million | 1.33 Million | 1.24 Million | 1.62 Million |
Research and Development Expenses | - | 30.86 | 0.10 | 2.03 | 6.81 | - |
Other Expenses | - | -101.06 Million | -80.2 Million | 51.89 Million | 69.78 Million | 16.06 Thousand |
Cost and Expenses | 2.43 Million | 1.33 Million | 1.64 Million | 1.33 Million | 1.24 Million | 1.62 Million |
Operating Income | 1.14 Million | -106.36 Million | 9.19 Million | 97.49 Million | 78.94 Million | -68.16 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 905.28 Thousand | -561.7 Thousand | -318.1 Thousand | 2.22 Million | -161.14 Thousand |
Earnings before Tax | 24.03 Million | -106.36 Million | 9.19 Million | 97.49 Million | 78.94 Million | -68.16 Million |
Net Income | 24.03 Million | -106.36 Million | 9.19 Million | 97.49 Million | 78.94 Million | -68.16 Million |
Earnings Per Share Basic | 1.43 | -6.40 | 0.59 | 6.28 | 4.99 | -4.38 |
Earnings Per Share Diluted | 1.43 | -6.40 | 0.59 | 6.28 | 4.99 | -4.35 |
Weighted Average Shares Outstanding | 16.77 Million | 16.61 Million | 15.53 Million | 15.52 Million | 15.82 Million | 15.56 Million |
Weighted Average Shares Outstanding (Diluted) | 16.77 Million | 16.61 Million | 15.53 Million | 15.52 Million | 15.82 Million | 15.67 Million |
Gross Margin | 1.00 | 1.02 | 0.70 | 0.97 | 0.97 | 1.05 |
EBIT Margin | 6.71 | 1.01 | 0.85 | 0.99 | 0.98 | 1.02 |
Profit Margin | 6.72 | 1.01 | 0.85 | 0.99 | 0.98 | 1.02 |
EBITDA | 23.99 Million | -107.26 Million | 9.19 Million | 97.38 Million | 76.71 Million | -69.77 Million |
Earnings Before Tax Margin | 0.32 | 1.01 | 0.85 | 0.99 | 0.98 | 1.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.52 Million | 1.52 Million | -17.04 Million | 25.24 Million | 68.98 Thousand | 4.81 Million |
Cost of Revenue | 843.43 Thousand | - | 862.37 Thousand | 1.75 Million | - | 887.84 Thousand |
Gross Profit | 683.37 Thousand | 1.52 Million | -17.91 Million | 23.49 Million | 68.98 Thousand | 3.92 Million |
Operating Expenses | 591.7 Thousand | 591.7 Thousand | 821.56 Thousand | 1.21 Million | 821.56 Thousand | 9.4 Million |
Selling, General and Administrative Expenses | 591.7 Thousand | 591.7 Thousand | 594.14 Thousand | - | 594.14 Thousand | 620.92 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -15.15 Million | - | -0.10 | 37.98 Million | - | 4.63 |
Cost and Expenses | 591.7 Thousand | 591.7 Thousand | -18.82 Million | 1.21 Million | 821.56 Thousand | -17.4 Million |
Operating Income | 935.1 Thousand | 935.1 Thousand | 1.77 Million | 24.03 Million | -525.15 Thousand | 22.22 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -13.68 Million | - | 0.11 | 1.18 Million | 1.41 Million | 1.28 |
Earnings before Tax | -6.83 Million | -6.83 Million | 1.78 Million | 24.03 Million | 890.54 Thousand | 22.24 Million |
Net Income | -6.83 Million | -6.83 Million | 1.78 Million | 24.03 Million | 890.54 Thousand | 22.24 Million |
Earnings Per Share Basic | -0.42 | -0.42 | 0.11 | - | 0.05 | 1.28 |
Earnings Per Share Diluted | -0.42 | -0.42 | 0.11 | - | 0.05 | 1.28 |
Weighted Average Shares Outstanding | 16.3 Million | 16.3 Million | 16.77 Million | 17.28 Million | 16.77 Million | 17.38 Million |
Weighted Average Shares Outstanding (Diluted) | 16.3 Million | 16.3 Million | 16.77 Million | 17.28 Million | 16.77 Million | 17.38 Million |
Gross Margin | 0.45 | 1.00 | 1.05 | 0.93 | 1.00 | 0.82 |
EBIT Margin | -8.96 | - | -0.10 | - | 20.52 | 4.62 |
Profit Margin | -4.48 | -4.48 | -0.10 | 0.95 | 12.91 | 4.63 |
EBITDA | -13.68 Million | - | 1.77 Million | - | 1.41 Million | 22.22 Million |
Earnings Before Tax Margin | 0.61 | 0.61 | -0.10 | 0.95 | -7.61 | 4.62 |
RICOY
MICE
CALT
AIHS
2245
EXPRQ