IDR 19.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 562.62 Billion | 647.95 Billion | 552.46 Billion | 437.17 Billion | 735.06 Billion | 875.96 Billion |
Cost of Revenue | 578.1 Billion | 615.75 Billion | 532.79 Billion | 452.07 Billion | 1058.35 Billion | 877.84 Billion |
Gross Profit | -15.48 Billion | 32.19 Billion | 19.66 Billion | -14.9 Billion | -323.28 Billion | -1.88 Billion |
Operating Expenses | 34.6 Billion | 31.42 Billion | 22.97 Billion | 35.03 Billion | 90.45 Billion | 87.44 Billion |
Selling, General and Administrative Expenses | 20.84 Billion | 17.72 Billion | 13.52 Billion | 14.42 Billion | 31.97 Billion | 36.94 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 13.69 Billion | 9.44 Billion | 20.6 Billion | 58.48 Billion | -1.55 Billion |
Cost and Expenses | 612.7 Billion | 647.17 Billion | 555.76 Billion | 487.11 Billion | 1148.81 Billion | 965.29 Billion |
Operating Income | -50.08 Billion | 1.73 Billion | 1.29 Billion | -58.14 Billion | -505.8 Billion | -94.08 Billion |
Interest Expense | 3.43 Billion | 770.63 Million | 277.59 Million | 2.75 Billion | 2.34 Billion | 1.32 Billion |
Income Tax Expense | -4.4 Billion | -5.51 Billion | 8.12 Billion | -8.79 Billion | -13.15 Billion | -15.83 Billion |
Earnings before Tax | -38.33 Billion | 1.04 Billion | 2.57 Billion | -60.54 Billion | -507.58 Billion | -95.03 Billion |
Net Income | -36.22 Billion | 6.44 Billion | -5.55 Billion | -51.74 Billion | -494.42 Billion | -74.2 Billion |
Earnings Per Share Basic | -2.43 | 0.43 | -0.37 | -3.47 | -33.12 | -4.97 |
Earnings Per Share Diluted | -2.43 | 0.43 | -0.37 | -3.47 | -33.12 | -4.97 |
Weighted Average Shares Outstanding | 14.92 Billion | 14.92 Billion | 14.92 Billion | 14.92 Billion | 14.92 Billion | 14.92 Billion |
Weighted Average Shares Outstanding (Diluted) | 14.92 Billion | 14.92 Billion | 14.92 Billion | 14.92 Billion | 14.92 Billion | 14.92 Billion |
Gross Margin | -0.03 | 0.05 | 0.04 | -0.03 | -0.44 | -0.00 |
EBIT Margin | 0.01 | 0.00 | 0.00 | -0.10 | -0.57 | -0.11 |
Profit Margin | -0.06 | 0.01 | -0.01 | -0.12 | -0.67 | -0.08 |
EBITDA | 4.23 Billion | 42.83 Billion | 47.29 Billion | -8.97 Billion | -427.8 Billion | 7.63 Billion |
Earnings Before Tax Margin | -0.09 | 0.00 | 0.00 | -0.13 | -0.69 | -0.11 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 155.85 Billion | 121.1 Billion | 160.21 Billion | 562.62 Billion | 157.19 Billion | 11.11 Billion |
Cost of Revenue | 150.07 Billion | 127.09 Billion | 151.91 Billion | 578.1 Billion | 145.07 Billion | 27.03 Billion |
Gross Profit | 5.78 Billion | -5.99 Billion | 8.3 Billion | -15.48 Billion | 12.12 Billion | -15.91 Billion |
Operating Expenses | 16.94 Billion | 13.87 Billion | 8.67 Billion | 34.6 Billion | 7.96 Billion | -19.41 Billion |
Selling, General and Administrative Expenses | 16.94 Billion | 13.87 Billion | 5.97 Billion | - | 7.96 Billion | -4.59 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 8.36 Billion | - | - | - | - |
Cost and Expenses | 167.02 Billion | 140.97 Billion | 160.58 Billion | 612.7 Billion | 153.04 Billion | 7.61 Billion |
Operating Income | -11.16 Billion | -19.87 Billion | -143.97 Million | -50.08 Billion | 4.15 Billion | 3.35 Billion |
Interest Expense | 473.61 Million | 481.3 Million | 53.94 Million | 3.43 Billion | -626.97 Million | 1.69 Billion |
Income Tax Expense | 1.93 Billion | 100.94 Million | 846.62 Million | -4.4 Billion | -4.4 Billion | 11.93 Billion |
Earnings before Tax | -9.69 Billion | -19.32 Billion | -39.09 Million | -38.33 Billion | 4.3 Billion | 3.27 Billion |
Net Income | -9.69 Billion | -19.42 Billion | -937.34 Million | -36.22 Billion | 1.63 Billion | -7.01 Billion |
Earnings Per Share Basic | -0.65 | -1.30 | -0.06 | - | 0.11 | -0.47 |
Earnings Per Share Diluted | -0.65 | -1.30 | -0.06 | - | 0.11 | -0.47 |
Weighted Average Shares Outstanding | 14.92 Billion | 14.92 Billion | 14.92 Billion | 14.92 Billion | 14.92 Billion | 14.92 Billion |
Weighted Average Shares Outstanding (Diluted) | 14.92 Billion | 14.92 Billion | 14.92 Billion | 14.92 Billion | 14.92 Billion | 14.92 Billion |
Gross Margin | 0.04 | -0.05 | 0.05 | -0.03 | 0.08 | -1.43 |
EBIT Margin | 0.00 | -0.09 | 0.00 | - | 0.10 | 0.45 |
Profit Margin | -0.06 | -0.16 | -0.01 | -0.06 | 0.01 | -0.63 |
EBITDA | 370.88 Million | -10.6 Billion | 60.67 Million | - | 15.79 Billion | 4.96 Billion |
Earnings Before Tax Margin | -0.07 | -0.16 | -0.00 | -0.09 | 0.03 | 0.30 |
3689
GIDMF
3OY1
RICOY
MICE
CALT