Fraser & Neave Holdings Bhd (3689.KL)
MYR 26.8
(-0.37%)
MYR 26.8
(-0.37%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 5.24 Billion | 5 Billion | 4.47 Billion | 4.13 Billion | 3.98 Billion | 4.07 Billion |
| Cost of Revenue | 3.59 Billion | 3.56 Billion | 3.29 Billion | 2.93 Billion | 2.75 Billion | 2.81 Billion |
| Gross Profit | 1.65 Billion | 1.43 Billion | 1.17 Billion | 1.19 Billion | 1.23 Billion | 1.26 Billion |
| Operating Expenses | 941.45 Million | 790.38 Million | 726.15 Million | 709.4 Million | 728.88 Million | 751.46 Million |
| Selling, General and Administrative Expenses | 986.66 Million | 858.71 Million | 719.9 Million | 709.4 Million | 728.88 Million | 751.46 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -45.2 Million | -68.33 Million | 6.24 Million | -11.32 Million | 13.67 Million | 5.14 Million |
| Cost and Expenses | 4.53 Billion | 4.35 Billion | 4.02 Billion | 3.64 Billion | 3.48 Billion | 3.56 Billion |
| Operating Income | 709.5 Million | 642.94 Million | 447.94 Million | 472.28 Million | 515.16 Million | 520.44 Million |
| Interest Expense | 36.31 Million | 35.26 Million | 5.53 Million | 3.08 Million | 4.06 Million | 4.27 Million |
| Income Tax Expense | 152.73 Million | 82.64 Million | 71.78 Million | 84.28 Million | 112.78 Million | 122.73 Million |
| Earnings before Tax | 698.23 Million | 624.67 Million | 454.05 Million | 479.41 Million | 522.91 Million | 532.95 Million |
| Net Income | 542.76 Million | 536.89 Million | 383.2 Million | 395.16 Million | 410.38 Million | 410.26 Million |
| Earnings Per Share Basic | 1.48 | 1.47 | 1.05 | 1.08 | 1.12 | 1.12 |
| Earnings Per Share Diluted | 1.48 | 1.46 | 1.04 | 1.08 | 1.12 | 1.12 |
| Weighted Average Shares Outstanding | 366.23 Million | 366.42 Million | 366.65 Million | 366.73 Million | 366.65 Million | 366.73 Million |
| Weighted Average Shares Outstanding (Diluted) | 367.23 Million | 367.39 Million | 367.47 Million | 367.37 Million | 367.55 Million | 367.57 Million |
| Gross Margin | 0.31 | 0.29 | 0.26 | 0.29 | 0.31 | 0.31 |
| EBIT Margin | 0.17 | 0.16 | 0.13 | 0.15 | 0.17 | 0.16 |
| Profit Margin | 0.10 | 0.11 | 0.09 | 0.10 | 0.10 | 0.10 |
| EBITDA | 879.24 Million | 806.52 Million | 578.42 Million | 613.11 Million | 652.79 Million | 638.08 Million |
| Earnings Before Tax Margin | 0.14 | 0.13 | 0.10 | 0.11 | 0.13 | 0.13 |
| Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 1.25 Billion | 1.3 Billion | 1.35 Billion | 1.33 Billion | 5 Billion | 1.24 Billion |
| Cost of Revenue | 870.72 Million | 897.91 Million | 912.89 Million | 913.12 Million | 3.56 Billion | 871.7 Million |
| Gross Profit | 385.51 Million | 406.21 Million | 439.48 Million | 419.75 Million | 1.43 Billion | 372.68 Million |
| Operating Expenses | 265.65 Million | 233.13 Million | 237.2 Million | 210.46 Million | 790.38 Million | 205.33 Million |
| Selling, General and Administrative Expenses | 283.74 Million | 236.18 Million | 246.11 Million | 223.12 Million | - | 215.51 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 18.08 Million | 3.05 Million | 8.91 Million | - | - | 2.4 Million |
| Cost and Expenses | 1.13 Billion | 1.13 Billion | 1.15 Billion | 1.12 Billion | 4.35 Billion | 1.07 Billion |
| Operating Income | 119.85 Million | 173.08 Million | 202.28 Million | 209.31 Million | 642.94 Million | 166.2 Million |
| Interest Expense | 8.99 Million | 8.93 Million | 8.92 Million | 9.45 Million | 35.26 Million | 8.86 Million |
| Income Tax Expense | 31.82 Million | 46.88 Million | 38.68 Million | 35.33 Million | 82.64 Million | 22.85 Million |
| Earnings before Tax | 117.61 Million | 170.62 Million | 204.42 Million | 205.51 Million | 624.67 Million | 161.82 Million |
| Net Income | 84.99 Million | 121.62 Million | 165.4 Million | 170.73 Million | 536.89 Million | 137.55 Million |
| Earnings Per Share Basic | 0.23 | 0.33 | 0.45 | 0.47 | - | 0.38 |
| Earnings Per Share Diluted | 0.23 | 0.33 | 0.45 | 0.46 | - | 0.37 |
| Weighted Average Shares Outstanding | 366.26 Million | 366.26 Million | 366.33 Million | 366.33 Million | 366.42 Million | 366.44 Million |
| Weighted Average Shares Outstanding (Diluted) | 367.27 Million | 367.27 Million | 366.89 Million | 367.3 Million | 367.39 Million | 367.41 Million |
| Gross Margin | 0.31 | 0.31 | 0.32 | 0.31 | 0.29 | 0.30 |
| EBIT Margin | 0.13 | 0.16 | 0.18 | 0.19 | - | 0.17 |
| Profit Margin | 0.07 | 0.09 | 0.12 | 0.13 | 0.11 | 0.11 |
| EBITDA | 164.36 Million | 209.51 Million | 237.69 Million | 250.02 Million | - | 213.51 Million |
| Earnings Before Tax Margin | 0.10 | 0.13 | 0.15 | 0.16 | 0.13 | 0.13 |
GIDMF
3OY1
AAVXF
MICE
CALT
KIAS