PT Hetzer Medical Indonesia Tbk (MEDS.JK)
IDR 50.0
(0.0%)
IDR 50.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 22.72 Billion | 37.73 Billion | 75.78 Billion | 87.78 Billion | 12.02 Billion |
| Cost of Revenue | 14.33 Billion | 19.2 Billion | 22.18 Billion | 28.62 Billion | 8.99 Billion |
| Gross Profit | 8.38 Billion | 18.53 Billion | 53.6 Billion | 59.16 Billion | 3.02 Billion |
| Operating Expenses | 10.89 Billion | 13.94 Billion | 19.5 Billion | 10.52 Billion | 2.6 Billion |
| Selling, General and Administrative Expenses | 10.89 Billion | 13.94 Billion | 19.5 Billion | 10.52 Billion | 2.6 Billion |
| Research and Development Expenses | - | - | - | 728.18 Million | 55.5 Million |
| Other Expenses | - | - | - | - | - |
| Cost and Expenses | 25.22 Billion | 33.14 Billion | 41.69 Billion | 39.14 Billion | 11.6 Billion |
| Operating Income | -2.5 Billion | 4.58 Billion | 34.09 Billion | 48.64 Billion | 421.36 Million |
| Interest Expense | 663.42 Million | 759.2 Million | 180.41 Million | 10.09 Million | 1.29 Million |
| Income Tax Expense | -17 Million | 359.25 Million | 7.49 Billion | 10.72 Billion | 112.27 Million |
| Earnings before Tax | -3.58 Billion | 596.31 Million | 34.12 Billion | 48.68 Billion | 420.69 Million |
| Net Income | -3.57 Billion | 237.06 Million | 26.63 Billion | 37.96 Billion | 308.41 Million |
| Earnings Per Share Basic | -2.29 | 0.17 | 17.04 | 24.30 | 0.20 |
| Earnings Per Share Diluted | -2.29 | 0.17 | 17.04 | 24.30 | 0.20 |
| Weighted Average Shares Outstanding | 1.56 Billion | 1.37 Billion | 1.56 Billion | 1.56 Billion | 1.56 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.56 Billion | 1.37 Billion | 1.56 Billion | 1.56 Billion | 1.56 Billion |
| Gross Margin | 0.37 | 0.49 | 0.71 | 0.67 | 0.25 |
| EBIT Margin | 0.05 | 0.20 | 0.47 | 0.56 | 0.05 |
| Profit Margin | -0.16 | 0.01 | 0.35 | 0.43 | 0.03 |
| EBITDA | 1.22 Billion | 4.32 Billion | 36.03 Billion | 49.45 Billion | 626.62 Million |
| Earnings Before Tax Margin | -0.11 | 0.12 | 0.45 | 0.55 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 603.67 Million | 4.83 Billion | 10.52 Billion | 22.72 Billion | 4.93 Billion | 3.49 Billion |
| Cost of Revenue | 1.39 Billion | 3.54 Billion | 5.07 Billion | 14.33 Billion | 1.74 Billion | 3.88 Billion |
| Gross Profit | -794.05 Million | 1.28 Billion | 5.45 Billion | 8.38 Billion | 3.18 Billion | -395.69 Million |
| Operating Expenses | 1.65 Billion | 2.07 Billion | 1.55 Billion | 10.89 Billion | 1.87 Billion | 3.16 Billion |
| Selling, General and Administrative Expenses | 1.65 Billion | 2.07 Billion | 1.55 Billion | - | 1.87 Billion | 3.16 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 3.04 Billion | 5.62 Billion | 6.62 Billion | 25.22 Billion | 3.62 Billion | 7.05 Billion |
| Operating Income | -2.44 Billion | -786.22 Million | 3.9 Billion | -2.5 Billion | 1.3 Billion | -3.55 Billion |
| Interest Expense | 125.87 Million | 137.51 Million | 35.88 Million | 663.42 Million | 197.85 Million | 209.9 Million |
| Income Tax Expense | -3.41 Million | 786.22 Million | -17 Million | -17 Million | -66.25 Thousand | -281.9 Thousand |
| Earnings before Tax | -2.77 Billion | -927.72 Million | 3.4 Billion | -3.58 Billion | 1.1 Billion | -3.76 Billion |
| Net Income | -2.76 Billion | -927.72 Million | 3.42 Billion | -3.57 Billion | 1.1 Billion | -3.76 Billion |
| Earnings Per Share Basic | -1.77 | -0.59 | 2.19 | - | 0.71 | -2.41 |
| Earnings Per Share Diluted | -1.77 | -0.59 | 2.19 | - | 0.71 | -2.41 |
| Weighted Average Shares Outstanding | 1.56 Billion | 1.56 Billion | 1.56 Billion | 1.56 Billion | 1.56 Billion | 1.56 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.56 Billion | 1.56 Billion | 1.56 Billion | 1.56 Billion | 1.56 Billion | 1.56 Billion |
| Gross Margin | -1.32 | 0.27 | 0.52 | 0.37 | 0.65 | -0.11 |
| EBIT Margin | -2.14 | 0.08 | 0.49 | - | 0.37 | -0.68 |
| Profit Margin | -4.59 | -0.19 | 0.33 | -0.16 | 0.22 | -1.08 |
| EBITDA | -1.29 Billion | 385.26 Million | 5.14 Billion | - | 1.81 Billion | -2.35 Billion |
| Earnings Before Tax Margin | -4.05 | -0.16 | 0.37 | -0.11 | 0.26 | -1.02 |
SUDTIND-B
8244
SHO
0124
BKD
BUJAW