AUD 0.03
(8.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 8540.00 | 24.74 Thousand | 23.14 Thousand | 30.38 Thousand | - | 423.24 Thousand |
Cost of Revenue | - | 8099.00 | 6359.00 | 7718.00 | 79.7 Thousand | 1.52 Million |
Gross Profit | 8540.00 | 16.64 Thousand | 16.78 Thousand | 22.66 Thousand | -79.7 Thousand | -1.09 Million |
Operating Expenses | 8540.00 | 3.25 Million | 2.41 Million | 1.98 Million | 1.64 Million | 2.56 Million |
Selling, General and Administrative Expenses | 573.49 Thousand | 3.25 Million | 2.41 Million | 1.98 Million | 1.64 Million | 2.31 Million |
Research and Development Expenses | -461.39 Thousand | 515.18 Thousand | 324.34 Thousand | 29.87 Thousand | - | - |
Other Expenses | - | 76.00 | 25.25 Thousand | 17.82 Thousand | - | 243.93 Thousand |
Cost and Expenses | 973.74 Thousand | 3.26 Million | 2.42 Million | 2.01 Million | 1.72 Million | 2.56 Million |
Operating Income | -960.71 Thousand | -3.24 Million | -2.39 Million | -1.98 Million | -1.72 Million | -1.97 Million |
Interest Expense | 33.63 Thousand | 1094.18 | - | 21.83 Thousand | 2120.00 | - |
Income Tax Expense | - | -0.55 | 3.96 | -1.54 | 151.48 Thousand | 286.42 Thousand |
Earnings before Tax | -662.95 Thousand | -3.24 Million | -2.36 Million | -1.98 Million | -1.72 Million | -2.26 Million |
Net Income | -621.41 Thousand | -3.24 Million | -2.36 Million | -1.98 Million | -1.87 Million | -2.55 Million |
Earnings Per Share Basic | -0.00 | -0.01 | -0.00 | -0.00 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.00 | -0.00 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 599.52 Million | 572.4 Million | 533.99 Million | 404.9 Million | 319.31 Million | 235.32 Million |
Weighted Average Shares Outstanding (Diluted) | 599.52 Million | 572.4 Million | 533.99 Million | 404.9 Million | 319.31 Million | 246.29 Million |
Gross Margin | 1.00 | 0.67 | 0.73 | 0.75 | - | -2.60 |
EBIT Margin | -73.55 | -130.43 | -103.54 | -64.46 | - | -4.68 |
Profit Margin | -72.76 | -131.16 | -102.17 | -65.27 | - | -6.03 |
EBITDA | -628.13 Thousand | -2.17 Million | -1.73 Million | -1.44 Million | -1.64 Million | -2.14 Million |
Earnings Before Tax Margin | -112.50 | -131.12 | -103.67 | -65.34 | - | -4.68 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 14.33 Thousand | 5176.61 | 9175.90 | 6718.94 | 24.74 Thousand | 18.07 Thousand |
Cost of Revenue | - | - | 356.58 Thousand | 945.19 Thousand | 8099.00 | 656.58 Thousand |
Gross Profit | 14.33 Thousand | 5176.61 | -347.4 Thousand | -938.47 Thousand | 16.64 Thousand | -638.51 Thousand |
Operating Expenses | 1.55 Million | 776.26 Thousand | 783.08 Thousand | 1.44 Million | 3.25 Million | 1.8 Million |
Selling, General and Administrative Expenses | - | 776.26 Thousand | 783.08 Thousand | 1.44 Million | - | 1.8 Million |
Research and Development Expenses | - | - | - | 515.18 Thousand | - | - |
Other Expenses | - | - | - | - | 76.00 | - |
Cost and Expenses | 1.56 Million | 776.26 Thousand | 807.25 Thousand | 1.46 Million | 3.26 Million | 1.8 Million |
Operating Income | -1.54 Million | -771.09 Thousand | -798.08 Thousand | -1.45 Million | -3.24 Million | -1.78 Million |
Interest Expense | 550.90 | - | - | 1089.48 | 1094.18 | - |
Income Tax Expense | 30.38 Thousand | -1.00 | -3.00 | -0.96 | -0.55 | -4.24 |
Earnings before Tax | -951.6 Thousand | -322.8 Thousand | -630.08 Thousand | -1.45 Million | -3.24 Million | -1.78 Million |
Net Income | -981.98 Thousand | -322.8 Thousand | -630.08 Thousand | -1.45 Million | -3.24 Million | -1.78 Million |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 584.98 Million | 586.14 Million | 587.3 Million | 575 Million | 572.4 Million | 570.33 Million |
Weighted Average Shares Outstanding (Diluted) | 584.98 Million | 586.14 Million | 587.3 Million | 575 Million | 572.4 Million | 570.33 Million |
Gross Margin | 1.00 | 1.00 | -37.86 | -139.68 | 0.67 | -35.34 |
EBIT Margin | - | -148.96 | -84.34 | -214.48 | - | -98.91 |
Profit Margin | -68.50 | -62.36 | -68.67 | -217.05 | -131.16 | -98.96 |
EBITDA | - | -771.08 Thousand | -773.91 Thousand | -1.44 Million | - | -1.78 Million |
Earnings Before Tax Margin | -107.91 | -148.96 | -86.98 | -216.90 | -131.12 | -98.96 |
BAIDFIN
COCKERILL
NXG
MEDS
SUDTIND-B
8244