INR 53.6
(2.85%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 677.08 Million | 1.02 Billion | 1.03 Billion | 499.99 Million | 947.78 Million | 1.11 Billion |
Cost of Revenue | 533.18 Million | 735.1 Million | 728.35 Million | 387.45 Million | 594.52 Million | 699.49 Million |
Gross Profit | 143.9 Million | 292.72 Million | 304.48 Million | 112.53 Million | 353.25 Million | 419.12 Million |
Operating Expenses | 290.51 Million | 563.89 Million | 489.87 Million | 240.53 Million | 329.92 Million | 333.66 Million |
Selling, General and Administrative Expenses | 290.51 Million | 158.18 Million | 32.41 Million | 11.82 Million | 11.91 Million | 16.58 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 137.4 Million | 8.56 Million | 3.08 Million | 6.4 Million | 4.76 Million |
Cost and Expenses | 823.69 Million | 1.29 Billion | 1.21 Billion | 627.98 Million | 924.45 Million | 1.03 Billion |
Operating Income | -146.6 Million | -269.91 Million | -182.11 Million | -127.66 Million | 23.32 Million | 85.39 Million |
Interest Expense | 21.25 Million | 32.53 Million | 45.21 Million | 47.4 Million | 42.83 Million | 38.32 Million |
Income Tax Expense | -3.02 Million | -1.56 Million | 210 Thousand | 378 Thousand | 1.83 Million | 18.06 Million |
Earnings before Tax | -120.08 Million | -166.29 Million | -298.39 Million | -227.92 Million | -14.71 Million | 50.98 Million |
Net Income | -118.78 Million | -164.22 Million | -351.38 Million | -228.3 Million | -16.55 Million | 32.91 Million |
Earnings Per Share Basic | -4.43 | -6.23 | -19.17 | -12.45 | -0.90 | 1.86 |
Earnings Per Share Diluted | -4.43 | -6.23 | -19.17 | -12.45 | -0.90 | 1.85 |
Weighted Average Shares Outstanding | 26.81 Million | 26.36 Million | 18.33 Million | 18.33 Million | 18.33 Million | 17.73 Million |
Weighted Average Shares Outstanding (Diluted) | 26.81 Million | 26.36 Million | 18.33 Million | 18.33 Million | 18.33 Million | 17.74 Million |
Gross Margin | 0.21 | 0.28 | 0.29 | 0.23 | 0.37 | 0.37 |
EBIT Margin | -0.11 | -0.11 | -0.16 | -0.33 | 0.05 | 0.10 |
Profit Margin | -0.18 | -0.16 | -0.34 | -0.46 | -0.02 | 0.03 |
EBITDA | -71.35 Million | -113.75 Million | -238.33 Million | -109.69 Million | 50.12 Million | 109.14 Million |
Earnings Before Tax Margin | -0.22 | -0.26 | -0.18 | -0.26 | 0.02 | 0.08 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 146.01 Million | 122.28 Million | 677.08 Million | 166.29 Million | 194.16 Million | 194.34 Million |
Cost of Revenue | 125.17 Million | 85.4 Million | 533.18 Million | 123.36 Million | 153.37 Million | 127.36 Million |
Gross Profit | 20.84 Million | 36.88 Million | 143.9 Million | 42.92 Million | 40.79 Million | 66.98 Million |
Operating Expenses | 43.6 Million | 113.57 Million | 290.51 Million | 60.69 Million | 83.4 Million | 76.52 Million |
Selling, General and Administrative Expenses | 43.6 Million | 113.57 Million | - | 60.69 Million | 62.1 Million | 54.14 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 654 Thousand | 43.5 Million | 47.77 Million | 811 Thousand | 2.74 Million | 724 Thousand |
Cost and Expenses | 168.77 Million | 198.97 Million | 823.69 Million | 184.06 Million | 236.77 Million | 203.88 Million |
Operating Income | -22.76 Million | -76.69 Million | -146.6 Million | -17.77 Million | -42.6 Million | -9.53 Million |
Interest Expense | 1.78 Million | 11.98 Million | 21.25 Million | 3.21 Million | 4.71 Million | 1.34 Million |
Income Tax Expense | 3.38 Million | -1.35 Million | -3.02 Million | -1.13 Million | -1.48 Million | 947 Thousand |
Earnings before Tax | -23.88 Million | -45.17 Million | -120.08 Million | -20.17 Million | -44.58 Million | -10.15 Million |
Net Income | -25.66 Million | -43.88 Million | -118.78 Million | -20.14 Million | -40.14 Million | -14.61 Million |
Earnings Per Share Basic | -0.97 | -1.66 | - | -0.76 | -1.52 | -0.55 |
Earnings Per Share Diluted | -0.97 | -1.66 | - | -0.76 | -1.52 | -0.55 |
Weighted Average Shares Outstanding | 26.36 Million | 26.36 Million | 26.36 Million | 26.36 Million | 26.36 Million | 26.36 Million |
Weighted Average Shares Outstanding (Diluted) | 26.36 Million | 26.36 Million | 26.36 Million | 26.36 Million | 26.36 Million | 26.36 Million |
Gross Margin | 0.14 | 0.30 | 0.21 | 0.26 | 0.21 | 0.34 |
EBIT Margin | -0.11 | -0.57 | - | -0.07 | -0.17 | -0.01 |
Profit Margin | -0.18 | -0.36 | -0.18 | -0.12 | -0.21 | -0.08 |
EBITDA | -16.16 Million | -69.93 Million | - | -10.93 Million | -32.94 Million | -1.84 Million |
Earnings Before Tax Margin | -0.16 | -0.63 | -0.22 | -0.11 | -0.22 | -0.05 |
8244
SHO
BAIDFIN
BKD
BUJAW
MEDS