Buakaew Income Fund (BKD.BK)
THB 1.4
(-0.71%)
THB 1.4
(-0.71%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 828.44 Million | 772.13 Million | 437.62 Million | 436.87 Million | 748.26 Million | 1.16 Billion |
| Cost of Revenue | 742.15 Million | 586.29 Million | 373.54 Million | 416.66 Million | 529.04 Million | 882.17 Million |
| Gross Profit | 86.28 Million | 185.83 Million | 64.07 Million | 20.2 Million | 219.22 Million | 280.37 Million |
| Operating Expenses | 67.59 Million | 46.08 Million | 49.72 Million | 100.75 Million | 68.51 Million | 72.04 Million |
| Selling, General and Administrative Expenses | 61.78 Million | 63.02 Million | 67.87 Million | 66.28 Million | 75.5 Million | 76.73 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 5.81 Million | -16.94 Million | -18.14 Million | 34.46 Million | -6.99 Million | 4.69 Million |
| Cost and Expenses | 809.75 Million | 632.38 Million | 423.27 Million | 517.42 Million | 597.55 Million | 954.21 Million |
| Operating Income | 18.68 Million | 156.85 Million | 11.83 Million | -102.85 Million | 121.25 Million | 207.85 Million |
| Interest Expense | 389.27 Thousand | 384.51 Thousand | 263.56 Thousand | 244.51 Thousand | 80.16 Thousand | 90.66 Thousand |
| Income Tax Expense | 3.63 Million | 31.44 Million | 17.79 Million | -12.99 Million | 21.6 Million | 42.39 Million |
| Earnings before Tax | 20.39 Million | 155.16 Million | 110.22 Million | -102.81 Million | 107.27 Million | 212.81 Million |
| Net Income | 16.76 Million | 123.71 Million | 92.42 Million | -89.82 Million | 85.66 Million | 170.42 Million |
| Earnings Per Share Basic | 0.02 | 0.12 | 0.09 | -0.08 | 0.08 | 0.17 |
| Earnings Per Share Diluted | 0.02 | 0.12 | 0.09 | -0.08 | 0.08 | 0.17 |
| Weighted Average Shares Outstanding | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.03 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.03 Billion |
| Gross Margin | 0.10 | 0.24 | 0.15 | 0.05 | 0.29 | 0.24 |
| EBIT Margin | 0.03 | 0.20 | 0.06 | -0.20 | 0.18 | 0.19 |
| Profit Margin | 0.02 | 0.16 | 0.21 | -0.21 | 0.11 | 0.15 |
| EBITDA | 26.93 Million | 169.29 Million | 146.4 Million | -87.34 Million | 144.6 Million | 221.18 Million |
| Earnings Before Tax Margin | 0.02 | 0.20 | 0.03 | -0.24 | 0.16 | 0.18 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 348.18 Million | 209.42 Million | 828.44 Million | 226.16 Million | 163.5 Million | 265.92 Million |
| Cost of Revenue | 226.12 Million | 182.98 Million | 742.15 Million | 198.94 Million | 141.15 Million | 250.41 Million |
| Gross Profit | 122.05 Million | 26.44 Million | 86.28 Million | 27.22 Million | 22.35 Million | 15.5 Million |
| Operating Expenses | 44.24 Million | 21.81 Million | 57.61 Million | 15.59 Million | 12.2 Million | 18.56 Million |
| Selling, General and Administrative Expenses | 44.24 Million | 21.81 Million | - | 15.65 Million | 17.17 Million | 15.93 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.69 Million | 918.13 Thousand | - | - | - | 418.94 Thousand |
| Cost and Expenses | 270.36 Million | 204.79 Million | 799.77 Million | 214.54 Million | 153.35 Million | 268.97 Million |
| Operating Income | 77.81 Million | 4.63 Million | 18.68 Million | 1.64 Million | 10.15 Million | -3.05 Million |
| Interest Expense | 12.68 Thousand | 156.56 Thousand | 389.27 Thousand | 105.58 Thousand | 94.89 Thousand | 94 Thousand |
| Income Tax Expense | 15.93 Million | 1.82 Million | 3.63 Million | -343.96 Thousand | 2.98 Million | -2.67 Million |
| Earnings before Tax | 80.7 Million | 6.22 Million | 20.39 Million | 1.71 Million | 10.46 Million | -2.08 Million |
| Net Income | 64.77 Million | 4.39 Million | 16.76 Million | 2.06 Million | 7.48 Million | 586.12 Thousand |
| Earnings Per Share Basic | 0.06 | 0.00 | - | 0.00 | 0.01 | 0.00 |
| Earnings Per Share Diluted | 0.06 | 0.00 | - | 0.00 | 0.01 | 0.00 |
| Weighted Average Shares Outstanding | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion |
| Gross Margin | 0.35 | 0.13 | 0.10 | 0.12 | 0.14 | 0.06 |
| EBIT Margin | 0.24 | 0.04 | - | 0.02 | 0.09 | 0.01 |
| Profit Margin | 0.19 | 0.02 | 0.02 | 0.01 | 0.05 | 0.00 |
| EBITDA | 83.44 Million | 8.5 Million | - | 5.54 Million | 14.42 Million | 1.63 Million |
| Earnings Before Tax Margin | 0.22 | 0.02 | 0.02 | 0.01 | 0.06 | -0.01 |
BUJAW
MEDS
SUDTIND-B
BIKE
NNX
0124