JOHN COCKERILL INDIA LIMITED (COCKERILL.BO)
INR 4790.0
(0.59%)
INR 4790.0
(0.59%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 6.72 Billion | 4.81 Billion | 3.75 Billion | 1.95 Billion | 3.49 Billion | 4.88 Billion |
| Cost of Revenue | 4.97 Billion | 4.32 Billion | 3.42 Billion | 1.97 Billion | 2.96 Billion | 4.16 Billion |
| Gross Profit | 1.75 Billion | 493.92 Million | 323.7 Million | -20.76 Million | 533.55 Million | 713.47 Million |
| Operating Expenses | 1.46 Billion | 468.37 Million | 254.31 Million | 201.2 Million | 567.17 Million | 494.43 Million |
| Selling, General and Administrative Expenses | 504.91 Million | 402.04 Million | 268.63 Million | 202.17 Million | 517.94 Million | 441.06 Million |
| Research and Development Expenses | - | 192.96 Million | 8.62 Million | 18.46 Million | 52.2 Million | 13.89 Million |
| Other Expenses | - | -66.32 Million | 14.31 Million | 974 Thousand | -49.23 Million | -53.36 Million |
| Cost and Expenses | 6.44 Billion | 4.78 Billion | 3.68 Billion | 2.17 Billion | 3.53 Billion | 4.66 Billion |
| Operating Income | 284 Million | 25.55 Million | 69.38 Million | -221.97 Million | -33.61 Million | 219.04 Million |
| Interest Expense | - | 18.94 Million | 48.7 Million | 23.56 Million | 17.8 Million | 18.57 Million |
| Income Tax Expense | 55.25 Million | 32.91 Million | -2.11 Million | -11.47 Million | 51.7 Million | 119.36 Million |
| Earnings before Tax | 260.7 Million | 161.77 Million | 44.29 Million | -302.09 Million | 289.15 Million | 470.33 Million |
| Net Income | 216.39 Million | 128.85 Million | 46.4 Million | -290.62 Million | 237.45 Million | 350.97 Million |
| Earnings Per Share Basic | 51.15 | 26.10 | 9.40 | -58.86 | 48.09 | 71.08 |
| Earnings Per Share Diluted | 51.15 | 26.10 | 9.40 | -58.86 | 48.09 | 71.08 |
| Weighted Average Shares Outstanding | 4.93 Million | 4.93 Million | 4.93 Million | 4.93 Million | 4.93 Million | 4.93 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.93 Million | 4.93 Million | 4.93 Million | 4.93 Million | 4.93 Million | 4.93 Million |
| Gross Margin | 0.26 | 0.10 | 0.09 | -0.01 | 0.15 | 0.15 |
| EBIT Margin | 0.06 | 0.02 | 0.03 | -0.09 | 0.01 | 0.06 |
| Profit Margin | 0.03 | 0.03 | 0.01 | -0.15 | 0.07 | 0.07 |
| EBITDA | 387.56 Million | 65.23 Million | 139.61 Million | -228.19 Million | 221.04 Million | 314.34 Million |
| Earnings Before Tax Margin | 0.04 | 0.01 | 0.02 | -0.11 | -0.01 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 760.36 Million | 932.86 Million | 1.47 Billion | 8.13 Billion | 2.53 Billion | 1.91 Billion |
| Cost of Revenue | 679.48 Million | 545.45 Million | 1.18 Billion | 6.7 Billion | 2.16 Billion | 1.57 Billion |
| Gross Profit | 80.88 Million | 387.4 Million | 282.01 Million | 1.42 Billion | 378.16 Million | 343.69 Million |
| Operating Expenses | 182.01 Million | 161.9 Million | 247.78 Million | 1.17 Billion | 263.57 Million | 294.61 Million |
| Selling, General and Administrative Expenses | 182.01 Million | 161.9 Million | 247.78 Million | - | 263.57 Million | 294.61 Million |
| Research and Development Expenses | - | - | - | - | 93.79 Million | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 861.5 Million | 707.36 Million | 1.43 Billion | 7.88 Billion | 2.42 Billion | 1.86 Billion |
| Operating Income | -101.13 Million | 225.5 Million | 34.22 Million | 256.33 Million | 114.58 Million | 49.08 Million |
| Interest Expense | 4.56 Million | - | - | - | 11.1 Million | 4.78 Million |
| Income Tax Expense | -25.49 Million | 121 Thousand | 10.94 Million | 55.25 Million | 25.8 Million | 3.99 Million |
| Earnings before Tax | -100.46 Million | -156 Thousand | 47.11 Million | 307.81 Million | 128.99 Million | 73.83 Million |
| Net Income | -74.97 Million | -277 Thousand | 36.17 Million | 252.56 Million | 103.19 Million | 69.84 Million |
| Earnings Per Share Basic | -15.18 | -0.06 | 7.33 | - | 20.90 | 14.14 |
| Earnings Per Share Diluted | -15.18 | -0.06 | 7.33 | - | 20.90 | 14.14 |
| Weighted Average Shares Outstanding | 4.93 Million | 4.61 Million | 4.93 Million | 4.93 Million | 4.93 Million | 4.93 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.93 Million | 4.61 Million | 4.93 Million | 4.93 Million | 4.93 Million | 4.93 Million |
| Gross Margin | 0.11 | 0.42 | 0.19 | 0.18 | 0.15 | 0.18 |
| EBIT Margin | -0.11 | 0.01 | 0.03 | - | 0.05 | 0.03 |
| Profit Margin | -0.10 | -0.00 | 0.02 | 0.03 | 0.04 | 0.04 |
| EBITDA | -81.21 Million | 4.69 Million | 47.57 Million | - | 127.2 Million | 61.57 Million |
| Earnings Before Tax Margin | -0.13 | 0.24 | 0.02 | 0.03 | 0.05 | 0.03 |
NXG
NVLHF
DNFGF
8244
SHO
BAIDFIN