PT Mitrabara Adiperdana Tbk (MBAP.JK)
IDR 2740.0
(-0.72%)
IDR 2740.0
(-0.72%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 224.08 Million | 449.53 Million | 309.84 Million | 201.2 Million | 260.84 Million | 258.13 Million |
| Cost of Revenue | 177.77 Million | 183.75 Million | 142.04 Million | 134.21 Million | 169.42 Million | 157.19 Million |
| Gross Profit | 46.31 Million | 265.77 Million | 167.79 Million | 66.98 Million | 91.42 Million | 100.93 Million |
| Operating Expenses | 38.93 Million | 36.13 Million | 39.4 Million | 31 Million | 43.36 Million | 33.75 Million |
| Selling, General and Administrative Expenses | 32.73 Million | 30.27 Million | 35.6 Million | 27.14 Million | 37.33 Million | 29.73 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 6.2 Million | 5.86 Million | 3.79 Million | 3.86 Million | 6.03 Million | -178.95 Thousand |
| Cost and Expenses | 208.26 Million | 219.89 Million | 181.45 Million | 165.22 Million | 212.79 Million | 190.95 Million |
| Operating Income | 15.82 Million | 229.98 Million | 128.65 Million | 36.5 Million | 48.39 Million | 67.36 Million |
| Interest Expense | 95.83 Thousand | 274.21 Thousand | 683.16 Thousand | 1.21 Million | 571.22 Thousand | 443.85 Thousand |
| Income Tax Expense | 9.04 Million | 51.26 Million | 28.33 Million | 9.9 Million | 13.15 Million | 17.31 Million |
| Earnings before Tax | 30.73 Million | 230.65 Million | 128.89 Million | 37.37 Million | 48.43 Million | 67.62 Million |
| Net Income | 21.69 Million | 179.39 Million | 100.56 Million | 27.46 Million | 35.28 Million | 50.31 Million |
| Earnings Per Share Basic | 0.02 | 0.15 | 0.08 | 0.02 | 0.03 | 0.04 |
| Earnings Per Share Diluted | 0.02 | 0.15 | 0.08 | 0.02 | 0.03 | 0.04 |
| Weighted Average Shares Outstanding | 1.22 Billion | 1.22 Billion | 1.22 Billion | 1.22 Billion | 1.22 Billion | 1.22 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.22 Billion | 1.22 Billion | 1.22 Billion | 1.22 Billion | 1.22 Billion | 1.22 Billion |
| Gross Margin | 0.21 | 0.59 | 0.54 | 0.33 | 0.35 | 0.39 |
| EBIT Margin | 0.14 | 0.51 | 0.42 | 0.19 | 0.19 | 0.26 |
| Profit Margin | 0.10 | 0.40 | 0.32 | 0.14 | 0.14 | 0.19 |
| EBITDA | 30.83 Million | 230.92 Million | 129.57 Million | 38.58 Million | 49 Million | 73.37 Million |
| Earnings Before Tax Margin | 0.07 | 0.51 | 0.42 | 0.18 | 0.19 | 0.26 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 56.11 Million | 57.53 Million | 224.08 Million | 56.1 Million | 37.11 Million | 56.68 Million |
| Cost of Revenue | 43.79 Million | 44.72 Million | 177.77 Million | 55.62 Million | 30.14 Million | 38.43 Million |
| Gross Profit | 12.32 Million | 12.81 Million | 46.31 Million | 479.89 Thousand | 6.97 Million | 18.24 Million |
| Operating Expenses | 4.26 Million | 8.65 Million | 30.49 Million | 10.78 Million | 5.42 Million | 5.5 Million |
| Selling, General and Administrative Expenses | 5.94 Million | 7.25 Million | - | 7.39 Million | 5.4 Million | 6.89 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.68 Million | 629.91 Thousand | - | - | - | - |
| Cost and Expenses | 48.06 Million | 53.37 Million | 208.26 Million | 66.41 Million | 35.57 Million | 43.93 Million |
| Operating Income | 8.05 Million | 4.16 Million | 15.82 Million | -10.3 Million | 1.54 Million | 12.42 Million |
| Interest Expense | 47.36 Thousand | 40.68 Thousand | 95.83 Thousand | 20.37 Thousand | 5565.00 | 7107.00 |
| Income Tax Expense | 1.79 Million | 1.39 Million | 9.04 Million | -989.05 Thousand | 709.81 Thousand | 6.17 Million |
| Earnings before Tax | 8.66 Million | 5.73 Million | 30.73 Million | -3.89 Million | 3.27 Million | 17.33 Million |
| Net Income | 6.86 Million | 4.29 Million | 21.69 Million | -2.9 Million | 2.56 Million | 11.15 Million |
| Earnings Per Share Basic | 90.23 | 0.00 | - | -0.00 | 0.00 | 0.01 |
| Earnings Per Share Diluted | 90.23 | 0.00 | - | -0.00 | 0.00 | 0.01 |
| Weighted Average Shares Outstanding | 1.22 Billion | 1.22 Billion | 1.22 Billion | 1.22 Billion | 1.22 Billion | 1.22 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.22 Billion | 1.22 Billion | 1.22 Billion | 1.22 Billion | 1.22 Billion | 1.22 Billion |
| Gross Margin | 0.22 | 0.22 | 0.21 | 0.01 | 0.19 | 0.32 |
| EBIT Margin | 0.16 | 0.10 | - | -0.16 | 0.09 | 0.31 |
| Profit Margin | 0.12 | 0.07 | 0.10 | -0.05 | 0.07 | 0.20 |
| EBITDA | 8.71 Million | 5.77 Million | - | -8.7 Million | 3.27 Million | 17.34 Million |
| Earnings Before Tax Margin | 0.14 | 0.07 | 0.07 | -0.18 | 0.04 | 0.22 |
AGS
GAV
CAZGF
RRR
JPPTY
0USB