USD 45.62
(-5.08%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.72 Billion | 1.66 Billion | 1.61 Billion | 1.18 Billion | 1.85 Billion | 1.68 Billion |
Cost of Revenue | 758.92 Million | 588.71 Million | 552.48 Million | 501.29 Million | 949.94 Million | 794.06 Million |
Gross Profit | 965.15 Million | 1.07 Billion | 1.06 Billion | 681.14 Million | 906.59 Million | 886.96 Million |
Operating Expenses | 406.47 Million | 481.41 Million | 504.88 Million | 556.03 Million | 638.46 Million | 480.1 Million |
Selling, General and Administrative Expenses | 374.49 Million | 353.04 Million | 347.09 Million | 324.64 Million | 416.35 Million | 390.49 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 31.97 Million | 128.36 Million | 157.79 Million | 231.39 Million | 222.11 Million | -354 Thousand |
Cost and Expenses | 1.16 Billion | 1.07 Billion | 1.05 Billion | 1.05 Billion | 1.58 Billion | 1.27 Billion |
Operating Income | 558.68 Million | 561.3 Million | 561.44 Million | 125.87 Million | 269.73 Million | 372.2 Million |
Interest Expense | 181.02 Million | 129.88 Million | 103.2 Million | 128.46 Million | 156.67 Million | 143.09 Million |
Income Tax Expense | 42.98 Million | 44.53 Million | -69.28 Million | 114.08 Million | -1.73 Million | 23.87 Million |
Earnings before Tax | 380.76 Million | 434.88 Million | 285.54 Million | -60.46 Million | -8.47 Million | 243.35 Million |
Net Income | 176 Million | 390.35 Million | 354.83 Million | -174.54 Million | -6.73 Million | 157.54 Million |
Earnings Per Share Basic | 5.25 | 6.62 | 5.14 | -2.47 | -0.10 | 1.35 |
Earnings Per Share Diluted | 2.94 | 3.73 | 3.05 | -2.47 | -0.10 | 1.35 |
Weighted Average Shares Outstanding | 57.87 Million | 58.97 Million | 69.07 Million | 70.54 Million | 69.56 Million | 116.85 Million |
Weighted Average Shares Outstanding (Diluted) | 103.21 Million | 104.66 Million | 116.45 Million | 70.54 Million | 69.56 Million | 116.85 Million |
Gross Margin | 0.56 | 0.65 | 0.66 | 0.58 | 0.49 | 0.53 |
EBIT Margin | 0.40 | 0.44 | 0.44 | 0.30 | 0.26 | 0.35 |
Profit Margin | 0.10 | 0.23 | 0.22 | -0.15 | -0.00 | 0.09 |
EBITDA | 694.31 Million | 722.02 Million | 718.32 Million | 300.79 Million | 489.9 Million | 496.2 Million |
Earnings Before Tax Margin | 0.32 | 0.34 | 0.35 | 0.11 | 0.15 | 0.22 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 486.4 Million | 488.89 Million | 1.72 Billion | 462.71 Million | 411.6 Million | 416.13 Million |
Cost of Revenue | 232.65 Million | 158.41 Million | 758.92 Million | 206.88 Million | 149.6 Million | 152.93 Million |
Gross Profit | 253.74 Million | 330.48 Million | 965.15 Million | 255.83 Million | 262 Million | 263.19 Million |
Operating Expenses | 111.31 Million | 104.8 Million | 406.47 Million | 83.86 Million | 124.38 Million | 126.21 Million |
Selling, General and Administrative Expenses | 111.31 Million | 104.8 Million | - | 96.65 Million | 91.85 Million | 93.48 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.19 Million | - | -31.97 Million | 12.79 Million | - | - |
Cost and Expenses | 343.97 Million | 263.22 Million | 1.16 Billion | 290.75 Million | 273.98 Million | 279.15 Million |
Operating Income | 142.42 Million | 155.52 Million | 558.68 Million | 171.96 Million | 122.53 Million | 126.91 Million |
Interest Expense | 57.43 Million | -57.2 Million | 181.02 Million | 48.72 Million | 45.5 Million | 44.34 Million |
Income Tax Expense | 11.78 Million | -6.27 Million | 42.98 Million | 15.12 Million | 9.25 Million | 8.41 Million |
Earnings before Tax | 81.59 Million | 84.64 Million | 380.76 Million | 124.04 Million | 77.67 Million | 83.32 Million |
Net Income | 35.67 Million | 90.91 Million | 176 Million | 56.29 Million | 35.51 Million | 39.51 Million |
Earnings Per Share Basic | 0.60 | 1.55 | - | 0.97 | 0.61 | 0.68 |
Earnings Per Share Diluted | 0.59 | 0.88 | - | 0.55 | 0.60 | 0.65 |
Weighted Average Shares Outstanding | 59.06 Million | 58.78 Million | 57.87 Million | 58.05 Million | 57.96 Million | 57.82 Million |
Weighted Average Shares Outstanding (Diluted) | 60.74 Million | 103.72 Million | 103.21 Million | 103.13 Million | 103.2 Million | 103.32 Million |
Gross Margin | 0.52 | 0.68 | 0.56 | 0.55 | 0.64 | 0.63 |
EBIT Margin | 0.39 | 0.15 | - | 0.45 | 0.41 | 0.41 |
Profit Margin | 0.07 | 0.19 | 0.10 | 0.12 | 0.09 | 0.09 |
EBITDA | 189.13 Million | 72.31 Million | - | 208.13 Million | 170.79 Million | 170.47 Million |
Earnings Before Tax Margin | 0.29 | 0.32 | 0.32 | 0.37 | 0.30 | 0.30 |
JPPTY
0USB
MBAP
3001
1529
SQZZF