Catapult Group International Limited (CAZGF)
USD 2.28
(0.0%)
USD 2.28
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 99.18 Million | 84.36 Million | 77.01 Million | 70.94 Million | 69.21 Million | 66.79 Million |
| Cost of Revenue | 73.07 Million | 20.53 Million | 19.6 Million | 72.51 Million | 18.18 Million | 18.05 Million |
| Gross Profit | 26.1 Million | 63.82 Million | 57.4 Million | -1.56 Million | 51.03 Million | 48.73 Million |
| Operating Expenses | 41.76 Million | 96.62 Million | 92.01 Million | 10.5 Million | 57.58 Million | 57.85 Million |
| Selling, General and Administrative Expenses | 17.68 Million | 63.49 Million | 61.51 Million | 10.47 Million | 35.44 Million | 39.49 Million |
| Research and Development Expenses | 12.13 Million | 8.97 Million | 6.46 Million | 29.02 Thousand | 7.02 Million | - |
| Other Expenses | 20.6 Million | 2.16 Million | 1.16 Million | - | 1.19 Million | 186.29 Thousand |
| Cost and Expenses | 114.84 Million | 117.15 Million | 111.62 Million | 83.02 Million | 75.76 Million | 75.91 Million |
| Operating Income | -14.83 Million | -30.57 Million | -33.42 Million | -12.07 Million | -5.31 Million | -8.72 Million |
| Interest Expense | 3.03 Million | 887 Thousand | 200 Thousand | - | 338.75 Thousand | 24.51 Thousand |
| Income Tax Expense | 693 Thousand | 21 Thousand | -1.44 Million | 301.97 Thousand | -380.66 Thousand | 59.52 Thousand |
| Earnings before Tax | -16 Million | -31.46 Million | -33.62 Million | -12.23 Million | -5.65 Million | -8.75 Million |
| Net Income | -16.7 Million | -31.46 Million | -32.18 Million | -12.47 Million | -5.27 Million | -8.81 Million |
| Earnings Per Share Basic | -0.07 | -0.13 | -0.15 | -0.06 | -0.03 | -0.05 |
| Earnings Per Share Diluted | -0.07 | -0.13 | -0.15 | -0.06 | -0.03 | -0.05 |
| Weighted Average Shares Outstanding | 239.46 Million | 234.42 Million | 216.29 Million | 192.03 Million | 189.75 Million | 190.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 239.46 Million | 234.42 Million | 216.29 Million | 192.03 Million | 189.75 Million | 190.4 Million |
| Gross Margin | 0.26 | 0.76 | 0.75 | -0.02 | 0.74 | 0.73 |
| EBIT Margin | 0.11 | -0.12 | -0.19 | 0.03 | 0.14 | 0.05 |
| Profit Margin | -0.17 | -0.37 | -0.42 | -0.18 | -0.08 | -0.13 |
| EBITDA | 11.15 Million | -9.98 Million | -14.84 Million | 2.41 Million | 9.45 Million | 3.2 Million |
| Earnings Before Tax Margin | -0.15 | -0.36 | -0.43 | -0.17 | -0.08 | -0.13 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 99.18 Million | 25.12 Million | 25.12 Million | 48.42 Million | 24.87 Million | 84.36 Million |
| Cost of Revenue | 96.49 Million | 18.33 Million | 18.33 Million | 47.26 Million | 18.2 Million | 20.53 Million |
| Gross Profit | 2.69 Million | 6.79 Million | 6.79 Million | 1.16 Million | 6.67 Million | 63.82 Million |
| Operating Expenses | 17.76 Million | 10.29 Million | 10.36 Million | 8.94 Million | 10.08 Million | 96.62 Million |
| Selling, General and Administrative Expenses | - | 2.23 Million | 2.23 Million | 8.83 Million | 2.27 Million | - |
| Research and Development Expenses | - | 6.06 Million | 6.06 Million | - | - | - |
| Other Expenses | -83.31 Thousand | 1.99 Million | - | -117.76 Thousand | - | 2.16 Million |
| Cost and Expenses | 114.26 Million | 28.62 Million | 28.69 Million | 56.21 Million | 28.29 Million | 117.15 Million |
| Operating Income | -15.07 Million | -3.5 Million | -3.59 Million | -7.78 Million | -3.9 Million | -30.57 Million |
| Interest Expense | 3.03 Million | 1.6 Million | - | 1.39 Million | - | 887 Thousand |
| Income Tax Expense | 687.33 Thousand | 274 Thousand | 274 Thousand | 141.11 Thousand | 72.5 Thousand | 21 Thousand |
| Earnings before Tax | -15.87 Million | -3.88 Million | -3.88 Million | -8.02 Million | -4.12 Million | -31.46 Million |
| Net Income | -16.54 Million | -4.15 Million | -4.15 Million | -8.16 Million | -4.19 Million | -31.46 Million |
| Earnings Per Share Basic | - | -0.02 | -0.02 | -0.03 | -0.02 | - |
| Earnings Per Share Diluted | - | -0.02 | -0.02 | -0.03 | -0.02 | - |
| Weighted Average Shares Outstanding | 239.46 Million | 234.3 Million | 234.3 Million | 244.62 Million | 244.63 Million | 234.42 Million |
| Weighted Average Shares Outstanding (Diluted) | 239.46 Million | 234.3 Million | 234.3 Million | 244.62 Million | 244.62 Million | 234.42 Million |
| Gross Margin | 0.03 | 0.27 | 0.27 | 0.02 | 0.27 | 0.76 |
| EBIT Margin | - | -0.06 | -0.01 | 0.08 | 0.09 | - |
| Profit Margin | -0.17 | -0.17 | -0.17 | -0.17 | -0.17 | -0.37 |
| EBITDA | - | -1.57 Million | -225.17 Thousand | 4.03 Million | 2.16 Million | - |
| Earnings Before Tax Margin | -0.15 | -0.14 | -0.14 | -0.16 | -0.16 | -0.36 |
KFY
IPDQF
4053
MBAP
AGS
GAV