USD 11.53
(0.09%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 356.53 Million | 309.43 Million | 259.69 Million | 167 Million | 304.71 Million | 285.29 Million |
Cost of Revenue | 182.07 Million | 86.67 Million | 63.2 Million | 48.87 Million | 86.46 Million | 78.93 Million |
Gross Profit | 174.46 Million | 222.76 Million | 196.48 Million | 118.13 Million | 218.24 Million | 206.36 Million |
Operating Expenses | 194.56 Million | 182.87 Million | 173.99 Million | 158.97 Million | 187.59 Million | 172.31 Million |
Selling, General and Administrative Expenses | 73.24 Million | 67.72 Million | 63.74 Million | 46.46 Million | 61.78 Million | 63.03 Million |
Research and Development Expenses | 42.38 Million | 39.62 Million | 36.3 Million | 26.78 Million | 34.33 Million | 31.74 Million |
Other Expenses | 78.38 Million | 75.51 Million | 73.93 Million | 85.72 Million | 91.47 Million | -10.48 Million |
Cost and Expenses | 299.14 Million | 269.54 Million | 237.2 Million | 207.84 Million | 274.06 Million | 251.25 Million |
Operating Income | 57.39 Million | 37.96 Million | 19.7 Million | -42.88 Million | 23.73 Million | 25.29 Million |
Interest Expense | 57.42 Million | 40.6 Million | 44.35 Million | 41.93 Million | 36.24 Million | 37.6 Million |
Income Tax Expense | 1.28 Million | -2.22 Million | -2.19 Million | -5.87 Million | -5.44 Million | -8.37 Million |
Earnings before Tax | 1.71 Million | -10.26 Million | -24.77 Million | -91.25 Million | -16.97 Million | -29.22 Million |
Net Income | 428 Thousand | -8.03 Million | -22.57 Million | -85.37 Million | -11.52 Million | -20.84 Million |
Earnings Per Share Basic | 0.01 | -0.22 | -0.62 | -2.40 | -0.33 | -0.61 |
Earnings Per Share Diluted | 0.01 | -0.22 | -0.62 | -2.40 | -0.33 | -0.61 |
Weighted Average Shares Outstanding | 38.16 Million | 37.27 Million | 36.68 Million | 35.63 Million | 35.42 Million | 34.17 Million |
Weighted Average Shares Outstanding (Diluted) | 38.19 Million | 37.27 Million | 36.68 Million | 35.63 Million | 35.42 Million | 34.4 Million |
Gross Margin | 0.49 | 0.72 | 0.76 | 0.71 | 0.72 | 0.72 |
EBIT Margin | 0.38 | 0.40 | 0.40 | 0.30 | 0.41 | 0.37 |
Profit Margin | 0.00 | -0.03 | -0.09 | -0.51 | -0.04 | -0.07 |
EBITDA | 135.77 Million | 105.86 Million | 93.52 Million | 36.4 Million | 110.75 Million | 116.13 Million |
Earnings Before Tax Margin | 0.16 | 0.12 | 0.08 | -0.26 | 0.08 | 0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 96.73 Million | 95.97 Million | 94.15 Million | 356.53 Million | 89.37 Million | 89.83 Million |
Cost of Revenue | 48.37 Million | 47.16 Million | 49.51 Million | 182.07 Million | 26.78 Million | 25 Million |
Gross Profit | 48.36 Million | 48.8 Million | 44.63 Million | 174.46 Million | 62.59 Million | 64.82 Million |
Operating Expenses | 34.45 Million | 29.02 Million | 27.77 Million | 115.63 Million | 48.08 Million | 49.31 Million |
Selling, General and Administrative Expenses | 22.77 Million | 18.11 Million | 16.86 Million | - | 19.45 Million | 19.72 Million |
Research and Development Expenses | 11.68 Million | 10.91 Million | 10.9 Million | - | 9.73 Million | 10.95 Million |
Other Expenses | -412 Thousand | 137 Thousand | -456 Thousand | -109 Thousand | 259 Thousand | 10 Thousand |
Cost and Expenses | 82.83 Million | 76.19 Million | 77.29 Million | 297.7 Million | 74.86 Million | 74.32 Million |
Operating Income | 13.9 Million | 19.77 Million | 16.85 Million | 58.82 Million | 14.52 Million | 15.07 Million |
Interest Expense | 13.49 Million | 13.98 Million | 15.06 Million | 57.42 Million | 14.58 Million | 14.07 Million |
Income Tax Expense | 107 Thousand | 661 Thousand | 1.04 Million | 1.28 Million | 941 Thousand | 484 Thousand |
Earnings before Tax | 547 Thousand | 5 Million | 1.11 Million | 1.71 Million | 785 Thousand | 1.33 Million |
Net Income | 440 Thousand | 4.34 Million | 67 Thousand | 428 Thousand | -156 Thousand | 851 Thousand |
Earnings Per Share Basic | 0.01 | 0.11 | 0.00 | - | -0.00 | 0.02 |
Earnings Per Share Diluted | 0.01 | 0.11 | 0.00 | - | -0.00 | 0.02 |
Weighted Average Shares Outstanding | 39.7 Million | 39.2 Million | 38.76 Million | 38.16 Million | 38.16 Million | 37.91 Million |
Weighted Average Shares Outstanding (Diluted) | 39.78 Million | 39.34 Million | 38.83 Million | 38.19 Million | 38.16 Million | 37.91 Million |
Gross Margin | 0.50 | 0.51 | 0.47 | 0.49 | 0.70 | 0.72 |
EBIT Margin | 0.35 | 0.41 | 0.39 | - | 0.40 | 0.40 |
Profit Margin | 0.00 | 0.05 | 0.00 | 0.00 | -0.00 | 0.01 |
EBITDA | 33.79 Million | 39.21 Million | 37.13 Million | - | 35.83 Million | 36.05 Million |
Earnings Before Tax Margin | 0.14 | 0.21 | 0.18 | 0.16 | 0.16 | 0.17 |
GAV
CAZGF
KFY
JPPTY
0USB
MBAP