IDR 117.0
(-9.3%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | 59.59 Billion | 13.98 Billion | 32.72 Billion |
Cost of Revenue | 45.14 Billion | 13.49 Billion | 21.02 Billion |
Gross Profit | 14.45 Billion | 486.58 Million | 11.7 Billion |
Operating Expenses | 8.89 Billion | 9.69 Billion | 5.02 Billion |
Selling, General and Administrative Expenses | 8.89 Billion | 9.53 Billion | 7.05 Billion |
Research and Development Expenses | - | - | - |
Other Expenses | - | - | - |
Cost and Expenses | 54.04 Billion | 23.19 Billion | 26.04 Billion |
Operating Income | 5.55 Billion | -9.2 Billion | 4.65 Billion |
Interest Expense | - | - | - |
Income Tax Expense | 1.21 Billion | 660.84 Million | 692.24 Million |
Earnings before Tax | 2.38 Billion | -11.28 Billion | 3.63 Billion |
Net Income | 1.17 Billion | -10.62 Billion | 2.94 Billion |
Earnings Per Share Basic | 0.91 | -4.70 | 49.01 |
Earnings Per Share Diluted | 0.91 | -4.70 | 49.01 |
Weighted Average Shares Outstanding | 1.29 Billion | 2.26 Billion | 60 Million |
Weighted Average Shares Outstanding (Diluted) | 1.29 Billion | 2.26 Billion | 60 Million |
Gross Margin | 0.24 | 0.03 | 0.36 |
EBIT Margin | 0.14 | -0.44 | 0.25 |
Profit Margin | 0.02 | -0.76 | 0.09 |
EBITDA | 8.38 Billion | -6.17 Billion | 8.1 Billion |
Earnings Before Tax Margin | 0.09 | -0.66 | 0.14 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 5.43 Billion | 5.43 Billion | 59.59 Billion | 12.35 Billion | 12.35 Billion | 17.44 Billion |
Cost of Revenue | 3.3 Billion | 3.3 Billion | 45.14 Billion | 8.59 Billion | 8.59 Billion | 13.97 Billion |
Gross Profit | 2.13 Billion | 2.13 Billion | 14.45 Billion | 3.76 Billion | 3.76 Billion | 3.46 Billion |
Operating Expenses | 3.91 Billion | 3.91 Billion | 9.09 Billion | 2.32 Billion | 2.32 Billion | 2.22 Billion |
Selling, General and Administrative Expenses | 3.91 Billion | 3.91 Billion | - | 2.29 Billion | 2.29 Billion | 2.15 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 7.21 Billion | 7.22 Billion | 54.24 Billion | 10.91 Billion | 10.91 Billion | 16.2 Billion |
Operating Income | -1.77 Billion | -1.78 Billion | 5.35 Billion | 1.37 Billion | 1.37 Billion | 1.23 Billion |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -7.8 Million | - | 1.21 Billion | 381.31 Million | 381.31 Million | 223.77 Million |
Earnings before Tax | -2.44 Billion | -2.44 Billion | 2.38 Billion | 766.31 Million | 766.31 Million | 425.13 Million |
Net Income | -2.44 Billion | -2.44 Billion | 1.17 Billion | 384.99 Million | 384.99 Million | 201.36 Million |
Earnings Per Share Basic | -0.65 | -0.65 | - | 0.13 | 0.13 | 1.35 |
Earnings Per Share Diluted | -0.65 | -0.65 | - | 0.13 | 0.13 | 1.35 |
Weighted Average Shares Outstanding | 3.73 Billion | 3.73 Billion | 1.29 Billion | 3.05 Billion | 3.05 Billion | 149.16 Million |
Weighted Average Shares Outstanding (Diluted) | 3.74 Billion | 3.74 Billion | 1.29 Billion | 3.05 Billion | 3.05 Billion | 149.16 Million |
Gross Margin | 0.39 | 0.39 | 0.24 | 0.30 | 0.30 | 0.20 |
EBIT Margin | -0.05 | -0.05 | - | 0.17 | 0.20 | 0.14 |
Profit Margin | -0.45 | -0.45 | 0.02 | 0.03 | 0.03 | 0.01 |
EBITDA | -268.86 Million | -268.86 Million | - | 2.12 Billion | 2.44 Billion | 2.38 Billion |
Earnings Before Tax Margin | -0.33 | -0.33 | 0.09 | 0.11 | 0.11 | 0.07 |
8059
SUPREMEINF
0924
300668
KMMPF
BFLBF