HKD 0.59
(-1.67%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 69.5 Million | 50.6 Million | 23.05 Million | 26.3 Million | 37.89 Million | 48.64 Million |
Cost of Revenue | 63.61 Million | 48.13 Million | 21.63 Million | 24.06 Million | 31.02 Million | 39.07 Million |
Gross Profit | 5.89 Million | 2.47 Million | 1.42 Million | 2.23 Million | 6.87 Million | 9.57 Million |
Operating Expenses | 4.91 Million | 3.37 Million | 2.33 Million | 1.82 Million | 2.69 Million | 4.79 Million |
Selling, General and Administrative Expenses | 4.41 Million | 3.5 Million | 2.8 Million | 2.66 Million | 3.23 Million | 5.01 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 502.72 Thousand | 87.68 Thousand | 165.86 Thousand | 36.07 Thousand | 34.37 Thousand | 86.94 Thousand |
Cost and Expenses | 68.53 Million | 51.5 Million | 23.96 Million | 25.89 Million | 33.71 Million | 43.86 Million |
Operating Income | - | -1.79 Million | -1.55 Million | -425.85 Thousand | 3.82 Million | 7.17 Million |
Interest Expense | 10.11 Thousand | 4810.00 | 4565.00 | 3553.00 | 5665.00 | - |
Income Tax Expense | 303.31 Thousand | -63.86 Thousand | 36.87 Thousand | 190.72 Thousand | 818.41 Thousand | 1.36 Million |
Earnings before Tax | 294.41 Thousand | -1.61 Million | -580.96 Thousand | 7595.00 | 4.52 Million | 5.01 Million |
Net Income | -8896.00 | -1.54 Million | -617.84 Thousand | -183.12 Thousand | 3.7 Million | 3.65 Million |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.00 | 0.00 | 0.00 |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.00 | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 997.26 Million | 1 Billion |
Weighted Average Shares Outstanding (Diluted) | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 997.26 Million | 1 Billion |
Gross Margin | 0.08 | 0.05 | 0.06 | 0.08 | 0.18 | 0.20 |
EBIT Margin | 0.01 | -0.02 | 0.00 | 0.02 | 0.15 | 0.11 |
Profit Margin | -0.00 | -0.03 | -0.03 | -0.01 | 0.10 | 0.08 |
EBITDA | 618.44 Thousand | -1.3 Million | -129.32 Thousand | 573.06 Thousand | 5.12 Million | 5.48 Million |
Earnings Before Tax Margin | - | -0.04 | -0.07 | -0.02 | 0.10 | 0.15 |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 16.1 Million | 16.1 Million | 13.07 Million | 50.6 Million | 13.07 Million | 12.22 Million |
Cost of Revenue | 15.02 Million | 15.02 Million | 12.85 Million | 48.13 Million | 12.85 Million | 11.21 Million |
Gross Profit | 1.08 Million | 1.08 Million | 223.83 Thousand | 2.47 Million | 223.83 Thousand | 1.01 Million |
Operating Expenses | 1.24 Million | 1.24 Million | 1.38 Million | 3.37 Million | 1.38 Million | 700 Thousand |
Selling, General and Administrative Expenses | 1.11 Million | 1.11 Million | 1.08 Million | - | 1.08 Million | 670.11 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 87.68 Thousand | - | - |
Cost and Expenses | 16.27 Million | 16.27 Million | 14.23 Million | 51.5 Million | 14.23 Million | 11.91 Million |
Operating Income | -37.28 Thousand | -37.28 Thousand | -858.49 Thousand | -1.79 Million | -858.49 Thousand | 342.25 Thousand |
Interest Expense | - | - | - | 4810.00 | - | - |
Income Tax Expense | 55.43 Thousand | 55.43 Thousand | 132.43 Thousand | -63.86 Thousand | 132.43 Thousand | 100.5 Thousand |
Earnings before Tax | -156.76 Thousand | -156.76 Thousand | -1.15 Million | -1.61 Million | -1.15 Million | 347.11 Thousand |
Net Income | -212.19 Thousand | -212.19 Thousand | -1.02 Million | -1.54 Million | -1.02 Million | 246.6 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | 0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | 0.00 |
Weighted Average Shares Outstanding | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
Weighted Average Shares Outstanding (Diluted) | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
Gross Margin | 0.07 | 0.07 | 0.02 | 0.05 | 0.02 | 0.08 |
EBIT Margin | -0.00 | -0.00 | -0.06 | - | -0.06 | 0.03 |
Profit Margin | -0.01 | -0.01 | -0.08 | -0.03 | -0.08 | 0.02 |
EBITDA | -7914.00 | -7914.00 | -818.77 Thousand | - | -818.77 Thousand | 387.68 Thousand |
Earnings Before Tax Margin | -0.00 | -0.00 | -0.07 | -0.04 | -0.07 | 0.03 |
LYOPF
004960
ITB
MANG
8059
SUPREMEINF