Glory Flame Holdings Limited (8059.HK)
HKD 0.02
(0.0%)
HKD 0.02
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 107.6 Million | 118.53 Million | 98.97 Million | 80.87 Million | 93.34 Million | 133.63 Million |
| Cost of Revenue | 73.86 Million | 83.14 Million | 74.32 Million | 57.53 Million | 66.23 Million | 105.08 Million |
| Gross Profit | 33.73 Million | 35.39 Million | 24.64 Million | 23.34 Million | 27.1 Million | 28.54 Million |
| Operating Expenses | 35.66 Million | 34.04 Million | 36.27 Million | 35.63 Million | 47.82 Million | 85.6 Million |
| Selling, General and Administrative Expenses | 36.73 Million | 35.93 Million | 36.27 Million | 39.56 Million | 47.82 Million | 64.81 Million |
| Research and Development Expenses | - | - | - | - | - | 4.41 Million |
| Other Expenses | -1.06 Million | -1.89 Million | 1.61 Million | -3.93 Million | 818 Thousand | 303 Thousand |
| Cost and Expenses | 109.53 Million | 117.18 Million | 110.59 Million | 93.16 Million | 114.06 Million | 190.69 Million |
| Operating Income | -1.92 Million | 3.38 Million | -11.62 Million | -11.47 Million | -20.72 Million | -196.41 Million |
| Interest Expense | 7.11 Million | 6.41 Million | 5.84 Million | 5.15 Million | 4.02 Million | 3 Million |
| Income Tax Expense | 104 Thousand | -364 Thousand | -262 Thousand | 185 Thousand | 400 Thousand | 164 Thousand |
| Earnings before Tax | -9.04 Million | -3.02 Million | -37.44 Million | -16 Million | -47.88 Million | -199.41 Million |
| Net Income | -9.77 Million | -2.65 Million | -37.18 Million | -16.18 Million | -48.28 Million | -194.8 Million |
| Earnings Per Share Basic | -0.01 | -0.00 | -0.04 | -0.02 | -0.05 | -0.20 |
| Earnings Per Share Diluted | -0.01 | -0.00 | -0.04 | -0.02 | -0.05 | -0.20 |
| Weighted Average Shares Outstanding | 1.01 Billion | 1.01 Billion | 1.01 Billion | 1.01 Billion | 1.01 Billion | 977.44 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.01 Billion | 1.01 Billion | 1.01 Billion | 1.01 Billion | 1.01 Billion | 977.58 Million |
| Gross Margin | 0.31 | 0.30 | 0.25 | 0.29 | 0.29 | 0.21 |
| EBIT Margin | 0.08 | 0.11 | -0.01 | 0.01 | -0.07 | -0.35 |
| Profit Margin | -0.09 | -0.02 | -0.38 | -0.20 | -0.52 | -1.46 |
| EBITDA | 8.22 Million | 13.69 Million | -22.56 Million | 1.56 Million | -30.3 Million | -186.29 Million |
| Earnings Before Tax Margin | -0.02 | 0.03 | -0.12 | -0.14 | -0.22 | -1.47 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 23.2 Million | 23.2 Million | 51.21 Million | 107.6 Million | 26.32 Million | 32.52 Million |
| Cost of Revenue | 15.41 Million | 15.41 Million | 36 Million | 73.86 Million | 17.78 Million | 21.13 Million |
| Gross Profit | 7.79 Million | 7.79 Million | 15.21 Million | 33.73 Million | 8.54 Million | 11.39 Million |
| Operating Expenses | 8.27 Million | 8.27 Million | 20.17 Million | 40.78 Million | 8.28 Million | 10.96 Million |
| Selling, General and Administrative Expenses | 8.79 Million | 8.79 Million | 20.17 Million | - | 8.28 Million | 10.96 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -519.5 Thousand | -519.5 Thousand | -1.2 Million | 1.16 Million | 963 Thousand | 753 Thousand |
| Cost and Expenses | 23.68 Million | 23.68 Million | 56.18 Million | 114.65 Million | 26.06 Million | 32.09 Million |
| Operating Income | -480.5 Thousand | -480.5 Thousand | -4.96 Million | -7.04 Million | 1.22 Million | 1.18 Million |
| Interest Expense | - | - | 1.79 Million | 7.11 Million | 1.77 Million | 1.73 Million |
| Income Tax Expense | -176 Thousand | -176 Thousand | 104 Thousand | 104 Thousand | 105 Thousand | 499 Thousand |
| Earnings before Tax | -2.28 Million | -2.28 Million | -4.9 Million | -9.04 Million | -547 Thousand | -552 Thousand |
| Net Income | -2.1 Million | -2.1 Million | -4.96 Million | -9.77 Million | -652 Thousand | -1.05 Million |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 1.01 Billion | 1.01 Billion | 1.01 Billion | 1.01 Billion | 1.01 Billion | 1.01 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.01 Billion | 1.01 Billion | 1.01 Billion | 1.01 Billion | 1.01 Billion | 1.01 Billion |
| Gross Margin | 0.34 | 0.34 | 0.30 | 0.31 | 0.32 | 0.35 |
| EBIT Margin | 0.02 | 0.02 | 0.01 | - | 0.05 | 0.04 |
| Profit Margin | -0.09 | -0.09 | -0.10 | -0.09 | -0.02 | -0.03 |
| EBITDA | 438 Thousand | 438 Thousand | 420 Thousand | - | 1.22 Million | 1.18 Million |
| Earnings Before Tax Margin | -0.02 | -0.02 | -0.10 | -0.07 | 0.05 | 0.04 |
SUPREMEINF
0924
LYOPF
KMMPF
BFLBF
MANG