HKD 0.01
(-13.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 120.28 Million | 137.02 Million | 116.77 Million | 144.04 Million | 138.73 Million | 161.47 Million |
Total Current Assets | 97.01 Million | 110.73 Million | 90.81 Million | 113.6 Million | 109.55 Million | 142.07 Million |
Cash And Short Term Investments | 36.15 Million | 36.25 Million | 37.12 Million | 37.25 Million | 30.49 Million | 39.16 Million |
Cash and Cash Equivalents | 36.15 Million | 36.25 Million | 37.12 Million | 37.25 Million | 30.49 Million | 39.16 Million |
Short Term Investments | 1.73 Million | 1.12 Million | - | - | - | - |
Net Receivables | 38.07 Million | 49.77 Million | 29.22 Million | 42.33 Million | 75 Million | 56.23 Million |
Inventory | 22.79 Million | 3.16 Million | 3.14 Million | 4.54 Million | 2.35 Million | 6.04 Million |
Other Current Assets | 1.16 Million | 5.11 Million | 4.6 Million | 33.92 Million | 1.7 Million | 96.85 Million |
Total Non-Current Assets | 23.26 Million | 26.28 Million | 25.96 Million | 30.43 Million | 29.18 Million | 19.4 Million |
Net PPE | 22.32 Million | 25.34 Million | 25.02 Million | 29.5 Million | 28.24 Million | 16.52 Million |
Good Will And Intangible Assets | 938 Thousand | 938 Thousand | 938 Thousand | 938 Thousand | 938 Thousand | 2.87 Million |
Good Will | 938 Thousand | 938 Thousand | 938 Thousand | 938 Thousand | 938 Thousand | 2.87 Million |
Intangible Assets | - | 938 Thousand | 938 Thousand | 938 Thousand | 938 Thousand | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | -26.28 Million | -25.96 Million | -30.43 Million | -29.18 Million | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 131.05 Million | 137.84 Million | 113.38 Million | 104.19 Million | 83.89 Million | 57.34 Million |
Total Current Liabilities | 83.36 Million | 98.72 Million | 86.22 Million | 94.5 Million | 74.65 Million | 57.3 Million |
Account Payables | 15.57 Million | 22.77 Million | 12.65 Million | 10.42 Million | 5.56 Million | 6.24 Million |
Tax Payables | 99 Thousand | 20 Thousand | 471 Thousand | 268 Thousand | 156 Thousand | 232 Thousand |
Short Term Debt | 51.45 Million | 51.21 Million | 49.22 Million | 67.27 Million | 50.4 Million | 40 Million |
Deferred Revenue | 99 Thousand | - | - | - | - | - |
Other Current Liabilities | 16.23 Million | 24.73 Million | 24.34 Million | 16.8 Million | 18.68 Million | 11.06 Million |
Total Non Current Liabilities | 47.68 Million | 39.12 Million | 27.16 Million | 9.69 Million | 9.24 Million | 33 Thousand |
Long-Term Debt | 29.25 Million | 38.62 Million | 26.79 Million | 9.03 Million | 8.81 Million | - |
Deferred Revenue Non Current | 7.44 Million | 29.25 Million | 18.45 Million | -653 Thousand | -433 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.48 Million | -29.25 Million | -18.45 Million | 653 Thousand | 433 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -10.76 Million | -825 Thousand | 3.39 Million | 39.85 Million | 54.83 Million | 104.13 Million |
Stock Holders Equity | -12.17 Million | -1.74 Million | 9.19 Million | 45.23 Million | 59.16 Million | 104.19 Million |
Common Stock | 10.1 Million | 10.1 Million | 10.1 Million | 10.1 Million | 10.1 Million | 10.1 Million |
Retained Earnings | -288.99 Million | -279.21 Million | -268.88 Million | -247.84 Million | -234.87 Million | -190.46 Million |
Accumulated other comprehensive income | -2.24 Million | -1.59 Million | -976.99 Thousand | -1.78 Million | -820.99 Thousand | -61.58 Million |
Common Stock Equity | -12.17 Million | -1.74 Million | 9.19 Million | 45.23 Million | 59.16 Million | 104.19 Million |
Capital Lease Obligation | 7.44 Million | 13.66 Million | 11.76 Million | 12.06 Million | 13.42 Million | - |
Total Investments | 1.73 Million | 1.12 Million | - | - | - | - |
Total Debt | 88.15 Million | 89.83 Million | 76.01 Million | 76.31 Million | 59.22 Million | 40 Million |
Net Debt | 52 Million | 53.58 Million | 38.88 Million | 39.06 Million | 28.72 Million | 831 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 110.18 Million | 110.18 Million | 120.28 Million | 120.28 Million | - | 131.89 Million |
Total Current Assets | 91.33 Million | 91.33 Million | 97.01 Million | 97.01 Million | 36.17 Million | 109.16 Million |
Cash And Short Term Investments | 32.78 Million | 32.78 Million | 36.15 Million | 36.15 Million | 36.17 Million | 36.17 Million |
Cash and Cash Equivalents | 30.1 Million | 30.1 Million | 36.15 Million | 36.15 Million | -36.17 Million | 36.17 Million |
Short Term Investments | 2.68 Million | 2.68 Million | 1.73 Million | 1.73 Million | 72.35 Million | - |
Net Receivables | 54.9 Million | 54.9 Million | 38.07 Million | 38.07 Million | - | 71.14 Million |
Inventory | 2.47 Million | 2.47 Million | 22.79 Million | 22.79 Million | - | 1.84 Million |
Other Current Assets | 1.17 Million | 1.17 Million | 1.16 Million | 1.16 Million | - | 5.44 Million |
Total Non-Current Assets | 18.84 Million | 18.84 Million | 23.26 Million | 23.26 Million | -36.17 Million | 22.72 Million |
Net PPE | 17.9 Million | 17.9 Million | 22.32 Million | 22.32 Million | - | 21.79 Million |
Good Will And Intangible Assets | 938 Thousand | 938 Thousand | 938 Thousand | 938 Thousand | - | 938 Thousand |
Good Will | 938 Thousand | 938 Thousand | 938 Thousand | 938 Thousand | - | 938 Thousand |
Intangible Assets | - | - | - | - | - | 938 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | -1.00 | -1.00 | -36.17 Million | -22.72 Million |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 125.97 Million | 125.97 Million | 131.05 Million | 131.05 Million | - | 137.88 Million |
Total Current Liabilities | 108.48 Million | 108.48 Million | 83.36 Million | 83.36 Million | - | 100.22 Million |
Account Payables | 12.14 Million | 12.14 Million | 15.57 Million | 15.57 Million | - | 24.15 Million |
Tax Payables | - | - | 99 Thousand | 99 Thousand | - | 20 Thousand |
Short Term Debt | 70.62 Million | 70.62 Million | 51.45 Million | 51.45 Million | - | 50.2 Million |
Deferred Revenue | 19.94 Million | 19.94 Million | 99 Thousand | 99 Thousand | - | - |
Other Current Liabilities | 5.76 Million | 25.71 Million | 16.23 Million | 16.23 Million | - | 25.87 Million |
Total Non Current Liabilities | 17.48 Million | 17.48 Million | 47.68 Million | 47.68 Million | - | 37.66 Million |
Long-Term Debt | 9.05 Million | 9.05 Million | 29.25 Million | 29.25 Million | - | 37.16 Million |
Deferred Revenue Non Current | - | - | 7.44 Million | 7.44 Million | - | 29.25 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.42 Million | 8.42 Million | 10.48 Million | 10.48 Million | - | -29.25 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -15.78 Million | -15.78 Million | -10.76 Million | -10.76 Million | -5.99 Million | -5.99 Million |
Stock Holders Equity | -16.71 Million | -16.71 Million | -12.17 Million | -12.17 Million | -5.99 Million | -7.39 Million |
Common Stock | 10.1 Million | 10.1 Million | 10.1 Million | 10.1 Million | - | 10.1 Million |
Retained Earnings | -309 Million | -309 Million | -288.99 Million | -288.99 Million | - | -284.02 Million |
Accumulated other comprehensive income | 13.23 Million | 13.23 Million | -2.24 Million | -2.24 Million | -7.39 Million | -2.42 Million |
Common Stock Equity | -16.71 Million | -16.71 Million | -12.17 Million | -12.17 Million | -5.99 Million | -7.39 Million |
Capital Lease Obligation | 9.2 Million | 9.2 Million | 7.44 Million | 7.44 Million | - | 11.23 Million |
Total Investments | 2.68 Million | 2.68 Million | 1.73 Million | 1.73 Million | 72.35 Million | - |
Total Debt | 79.68 Million | 79.68 Million | 88.15 Million | 88.15 Million | - | 87.36 Million |
Net Debt | 49.57 Million | 49.57 Million | 52 Million | 52 Million | 36.17 Million | 51.19 Million |
SUPREMEINF
0924
LYOPF
KMMPF
BFLBF
MANG