USD 12.1
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 349.96 Million | 328.84 Million | 290.91 Million | 261.69 Million | 241.74 Million | 215.95 Million |
Cost of Revenue | 124.1 Million | 121.93 Million | 107.68 Million | 97.02 Million | 89.41 Million | 80.24 Million |
Gross Profit | 225.85 Million | 206.91 Million | 183.23 Million | 164.66 Million | 152.33 Million | 135.71 Million |
Operating Expenses | 19.63 Million | 17.72 Million | 16.56 Million | 15.37 Million | 15.6 Million | 15.06 Million |
Selling, General and Administrative Expenses | 19.63 Million | 17.15 Million | 15.98 Million | 14.74 Million | 14.88 Million | 14.2 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 573 Thousand | 573 Thousand | 630 Thousand | 720 Thousand | -5.96 Million |
Cost and Expenses | 143.73 Million | 139.66 Million | 124.24 Million | 112.4 Million | 105.01 Million | 95.3 Million |
Operating Income | 206.22 Million | 206.91 Million | 135.78 Million | 154.44 Million | 152.33 Million | 135.71 Million |
Interest Expense | 69.1 Million | 57.57 Million | 47.83 Million | 45.22 Million | 43.97 Million | 42.42 Million |
Income Tax Expense | 33.15 Million | 18.81 Million | 42.39 Million | 9.59 Million | 40.63 Million | 31.47 Million |
Earnings before Tax | 299.49 Million | 141.34 Million | 327.92 Million | 155.63 Million | 324.16 Million | 206.64 Million |
Net Income | 266.32 Million | 122.51 Million | 285.51 Million | 146.02 Million | 283.53 Million | 175.14 Million |
Earnings Per Share Basic | 2.19 | 1.05 | 2.58 | 1.41 | 2.90 | 2.04 |
Earnings Per Share Diluted | 2.19 | 1.05 | 2.58 | 1.41 | 2.90 | 2.04 |
Weighted Average Shares Outstanding | 121.46 Million | 116.8 Million | 110.55 Million | 103.21 Million | 95.71 Million | 86.05 Million |
Weighted Average Shares Outstanding (Diluted) | 121.46 Million | 116.8 Million | 110.55 Million | 103.21 Million | 97.86 Million | 86.05 Million |
Gross Margin | 0.65 | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 |
EBIT Margin | 0.59 | 0.67 | 0.47 | 0.59 | 0.52 | 0.51 |
Profit Margin | 0.76 | 0.37 | 0.98 | 0.56 | 1.17 | 0.81 |
EBITDA | 206.22 Million | 193.79 Million | 166.43 Million | 150.61 Million | 136.9 Million | 121.92 Million |
Earnings Before Tax Margin | 0.59 | 0.63 | 0.47 | 0.59 | 0.63 | 0.63 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 91.24 Million | 87.5 Million | 348.15 Million | 86.85 Million | 89.53 Million | 86.86 Million |
Cost of Revenue | 30.85 Million | 32.48 Million | 124.1 Million | 30.37 Million | 29.01 Million | 30.63 Million |
Gross Profit | 60.38 Million | 55.02 Million | 224.04 Million | 56.48 Million | 60.51 Million | 56.22 Million |
Operating Expenses | 86.17 Million | 5.56 Million | 19.97 Million | 5.17 Million | 4.92 Million | 4.95 Million |
Selling, General and Administrative Expenses | 4.36 Million | 5.29 Million | - | 4.92 Million | 4.77 Million | 4.81 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 6.87 Million | -1.93 Million | -6.08 Million | -2.55 Million | 1.47 Million | -1.96 Million |
Cost and Expenses | 117.02 Million | 38.04 Million | 144.07 Million | 35.54 Million | 33.94 Million | 35.58 Million |
Operating Income | 55.74 Million | 46.6 Million | 194.56 Million | 48.23 Million | 56.07 Million | 48.35 Million |
Interest Expense | 18.42 Million | 18.5 Million | 65.46 Million | 17.53 Million | 16.76 Million | 15.34 Million |
Income Tax Expense | 12.68 Million | 16.96 Million | 33.15 Million | 1.02 Million | 9.17 Million | 14.01 Million |
Earnings before Tax | 127.14 Million | 144.2 Million | 299.49 Million | 1.01 Million | 77.52 Million | 128.55 Million |
Net Income | 114.45 Million | 127.24 Million | 266.32 Million | -12 Thousand | 68.34 Million | 114.53 Million |
Earnings Per Share Basic | 0.96 | 1.07 | - | -0.00 | 0.58 | 0.97 |
Earnings Per Share Diluted | 0.96 | 1.07 | - | -0.00 | 0.58 | 0.97 |
Weighted Average Shares Outstanding | 118.68 Million | 118.68 Million | 121.46 Million | 107.14 Million | 117.93 Million | 117.57 Million |
Weighted Average Shares Outstanding (Diluted) | 118.68 Million | 118.68 Million | 121.46 Million | 106.42 Million | 117.93 Million | 117.57 Million |
Gross Margin | 0.66 | 0.63 | 0.64 | 0.65 | 0.68 | 0.65 |
EBIT Margin | 0.61 | 0.54 | - | 0.56 | 0.63 | 0.56 |
Profit Margin | 1.25 | 1.45 | 0.76 | -0.00 | 0.76 | 1.32 |
EBITDA | 56.02 Million | 46.87 Million | - | 48.49 Million | 56.21 Million | 48.49 Million |
Earnings Before Tax Margin | 0.61 | 0.53 | 0.56 | 0.56 | 0.63 | 0.56 |
BFLBF
MANG
8059
ATRRF
PVP
300668