IDR 92.0
(-1.08%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 84.8 Billion | 79.23 Billion | 72.42 Billion | 65.47 Billion | 63.41 Billion | 30.77 Billion |
Cost of Revenue | 63.19 Billion | 56.54 Billion | 50.09 Billion | 45.95 Billion | 42.97 Billion | 21.45 Billion |
Gross Profit | 21.6 Billion | 22.69 Billion | 22.33 Billion | 19.51 Billion | 20.44 Billion | 9.31 Billion |
Operating Expenses | 11.47 Billion | 15.81 Billion | 15.09 Billion | 14.55 Billion | 14.91 Billion | 5.85 Billion |
Selling, General and Administrative Expenses | 11.47 Billion | 4.2 Billion | 4.61 Billion | 4.18 Billion | 3.77 Billion | 1.78 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 23.11 Billion | 11.61 Billion | 10.47 Billion | 10.36 Billion | 11.14 Billion | -1.02 Million |
Cost and Expenses | 68.7 Billion | 72.36 Billion | 65.18 Billion | 60.5 Billion | 57.89 Billion | 27.3 Billion |
Operating Income | 16.09 Billion | 7.01 Billion | 7.48 Billion | 5.07 Billion | 5.51 Billion | 3.46 Billion |
Interest Expense | 1.96 Billion | 757.86 Million | 1.27 Billion | 2.38 Billion | 3.07 Billion | 2.2 Billion |
Income Tax Expense | 2.55 Billion | 1.55 Billion | 566.3 Million | 1.24 Billion | 1.31 Billion | 1.08 Billion |
Earnings before Tax | 12.78 Billion | 5.88 Billion | 6.25 Billion | 4.27 Billion | 2.78 Billion | 1.65 Billion |
Net Income | 10.23 Billion | 4.33 Billion | 5.69 Billion | 3.02 Billion | 1.47 Billion | 568.24 Million |
Earnings Per Share Basic | 12.85 | 5.57 | 13.48 | 6.85 | 3.33 | 2.14 |
Earnings Per Share Diluted | 12.85 | 5.57 | 13.48 | 6.85 | 3.33 | 2.14 |
Weighted Average Shares Outstanding | 796.14 Million | 778.41 Million | 422.38 Million | 441.69 Million | 441.69 Million | 265.01 Million |
Weighted Average Shares Outstanding (Diluted) | 796.14 Million | 778.41 Million | 422.38 Million | 441.69 Million | 441.69 Million | 265.01 Million |
Gross Margin | 0.25 | 0.29 | 0.31 | 0.30 | 0.32 | 0.30 |
EBIT Margin | 0.28 | 0.15 | 0.17 | 0.15 | 0.18 | 0.16 |
Profit Margin | 0.12 | 0.05 | 0.08 | 0.05 | 0.02 | 0.02 |
EBITDA | 23.78 Billion | 14.61 Billion | 15.39 Billion | 11.46 Billion | 17.03 Billion | 8.99 Billion |
Earnings Before Tax Margin | 0.19 | 0.09 | 0.10 | 0.08 | 0.09 | 0.11 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 24.13 Billion | 24.94 Billion | 27.74 Billion | 84.8 Billion | 21.93 Billion | 24.28 Billion |
Cost of Revenue | 14.93 Billion | 18.14 Billion | 19.01 Billion | 63.19 Billion | 19.46 Billion | 14.54 Billion |
Gross Profit | 9.2 Billion | 6.79 Billion | 8.72 Billion | 21.6 Billion | 2.46 Billion | 9.74 Billion |
Operating Expenses | 5.48 Billion | 3.95 Billion | 4.6 Billion | 12.65 Billion | 3.37 Billion | 4.89 Billion |
Selling, General and Administrative Expenses | 5.25 Billion | 3.62 Billion | 1.13 Billion | - | 2.63 Billion | 1.09 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -231.26 Million | -326.8 Million | 36.17 Million | -1.17 Billion | -740.15 Million | 505.36 Million |
Cost and Expenses | 20.41 Billion | 22.09 Billion | 23.61 Billion | 75.84 Billion | 22.84 Billion | 19.43 Billion |
Operating Income | 3.72 Billion | 2.84 Billion | 4.12 Billion | 8.95 Billion | -909.36 Million | 5.29 Billion |
Interest Expense | 570.59 Million | 578.14 Million | 519.53 Million | 1.96 Billion | 715.61 Million | 545.73 Million |
Income Tax Expense | 549.58 Million | 821.6 Million | 89.1 Million | 2.55 Billion | 705.65 Million | 218.66 Million |
Earnings before Tax | 2.25 Billion | 3.58 Billion | 2.97 Billion | 12.78 Billion | -526.31 Million | 4.57 Billion |
Net Income | 1.7 Billion | 2.75 Billion | 2.88 Billion | 10.23 Billion | -1.23 Billion | 4.35 Billion |
Earnings Per Share Basic | 2.13 | 3.46 | 3.61 | - | -1.54 | 5.14 |
Earnings Per Share Diluted | 2.13 | 3.46 | 3.61 | - | -1.54 | 5.14 |
Weighted Average Shares Outstanding | 798.49 Million | 798.49 Million | 795.62 Million | 796.14 Million | 798.49 Million | 795.63 Million |
Weighted Average Shares Outstanding (Diluted) | 798.49 Million | 798.49 Million | 795.62 Million | 796.14 Million | 798.49 Million | 795.63 Million |
Gross Margin | 0.38 | 0.27 | 0.31 | 0.25 | 0.11 | 0.40 |
EBIT Margin | 0.24 | 0.22 | 0.21 | - | 0.07 | 0.31 |
Profit Margin | 0.07 | 0.11 | 0.10 | 0.12 | -0.06 | 0.18 |
EBITDA | 5.81 Billion | 5.47 Billion | 5.76 Billion | - | 1.61 Billion | 7.46 Billion |
Earnings Before Tax Margin | 0.15 | 0.11 | 0.15 | 0.11 | -0.04 | 0.22 |
LGRS
ROH
SOND
CHOWGULSTM
ADVANIHOTR
PWUPW