INR 29.2
(1.07%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 40.91 Million | 25.73 Million | 351.16 Million | 325.57 Million | 774.28 Million | 902.34 Million |
Cost of Revenue | 13.34 Million | 14.89 Million | 80.28 Million | 157.54 Million | 344.37 Million | 455 Million |
Gross Profit | 27.57 Million | 10.83 Million | 270.87 Million | 168.03 Million | 429.91 Million | 447.34 Million |
Operating Expenses | 1.32 Million | 23.18 Million | 89.64 Million | -15.34 Million | 421.13 Million | 401.97 Million |
Selling, General and Administrative Expenses | 1.32 Million | 13.61 Million | 34.7 Million | 28.82 Million | 61.2 Million | 56.03 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 26.88 Million | 28.75 Million | 24.98 Million | 27.96 Million | 21.85 Million |
Cost and Expenses | 9.96 Million | 38.07 Million | 169.93 Million | 142.2 Million | 765.5 Million | 856.97 Million |
Operating Income | 30.95 Million | -38.07 Million | 181.16 Million | -89.23 Million | -140.16 Million | 40.6 Million |
Interest Expense | 5.42 Million | 11.21 Million | 49.49 Million | 103.36 Million | 307.36 Million | 262.6 Million |
Income Tax Expense | 1.05 Million | -7.99 Million | -8.73 Million | 45.23 Million | 15.05 Million | -9.32 Million |
Earnings before Tax | 75.12 Million | -19.58 Million | 464.68 Million | 80.19 Million | -658.07 Million | -917.01 Million |
Net Income | 74.07 Million | -11.59 Million | 473.41 Million | 34.96 Million | -673.12 Million | -907.68 Million |
Earnings Per Share Basic | 2.04 | -0.32 | 13.04 | 0.96 | -18.54 | -25.00 |
Earnings Per Share Diluted | 2.04 | -0.32 | 13.04 | 0.96 | -18.54 | -25.00 |
Weighted Average Shares Outstanding | 36.3 Million | 36.3 Million | 36.3 Million | 36.3 Million | 36.3 Million | 36.3 Million |
Weighted Average Shares Outstanding (Diluted) | 36.3 Million | 36.3 Million | 36.3 Million | 36.3 Million | 36.3 Million | 36.3 Million |
Gross Margin | 0.67 | 0.42 | 0.77 | 0.52 | 0.56 | 0.50 |
EBIT Margin | 0.25 | -0.21 | 0.74 | 0.94 | 0.38 | 0.43 |
Profit Margin | 1.81 | -0.45 | 1.35 | 0.11 | -0.87 | -1.01 |
EBITDA | 10.13 Million | 2.92 Million | 259.76 Million | 104.03 Million | -126.97 Million | -327.13 Million |
Earnings Before Tax Margin | 0.76 | -1.48 | 0.52 | -0.27 | -0.18 | 0.04 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 9.24 Million | 40.91 Million | 11.44 Million | 10.72 Million | 10.68 Million | 8.06 Million |
Cost of Revenue | 11.81 Million | 13.34 Million | 13.29 Million | 3.21 Million | 2.65 Million | 2.71 Million |
Gross Profit | -2.57 Million | 27.57 Million | -1.85 Million | 7.51 Million | 8.03 Million | 5.34 Million |
Operating Expenses | 8.98 Million | 21.97 Million | 2.45 Million | 6.73 Million | 8.67 Million | 3.85 Million |
Selling, General and Administrative Expenses | - | - | 12.17 Million | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 9.37 Million | -1.23 Million | -27.13 Million | 11.03 Million | 8.13 Million | 7.98 Million |
Cost and Expenses | 11.81 Million | 35.32 Million | 13.29 Million | 9.95 Million | 11.33 Million | 6.56 Million |
Operating Income | -2.57 Million | 5.59 Million | -1.85 Million | 778 Thousand | -644 Thousand | 1.49 Million |
Interest Expense | 996 Thousand | 5.42 Million | 1.37 Million | 2.61 Million | 2.6 Million | 2.65 Million |
Income Tax Expense | 728 Thousand | 1.05 Million | 370 Thousand | 75 Thousand | 606 Thousand | 6.86 Million |
Earnings before Tax | 5.8 Million | 75.12 Million | 5.64 Million | 9.19 Million | 4.88 Million | 46.82 Million |
Net Income | 5.08 Million | 74.07 Million | 5.27 Million | 9.11 Million | 4.27 Million | 48.91 Million |
Earnings Per Share Basic | 0.14 | - | 0.15 | 0.25 | 0.12 | 1.29 |
Earnings Per Share Diluted | 0.14 | - | 0.15 | 0.25 | 0.12 | 1.29 |
Weighted Average Shares Outstanding | 36.3 Million | 36.3 Million | 36.3 Million | 36.3 Million | 36.3 Million | 36.3 Million |
Weighted Average Shares Outstanding (Diluted) | 36.3 Million | 36.3 Million | 36.3 Million | 36.3 Million | 36.3 Million | 36.3 Million |
Gross Margin | -0.28 | 0.67 | -0.16 | 0.70 | 0.75 | 0.66 |
EBIT Margin | -0.18 | - | -0.06 | 1.10 | 0.70 | 1.18 |
Profit Margin | 0.55 | 1.81 | 0.46 | 0.85 | 0.40 | 6.07 |
EBITDA | -1.63 Million | - | -738 Thousand | 11.8 Million | 7.49 Million | 9.48 Million |
Earnings Before Tax Margin | -0.28 | 0.14 | -0.16 | 0.07 | -0.06 | 0.19 |
ADVANIHOTR
PWUPW
JAYA
ALSA
MIHIKA
5706