USD 3.1
(-9.09%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 602.06 Million | 461.08 Million | 232.94 Million | 115.67 Million | 142.91 Million |
Cost of Revenue | 392.89 Million | 320.01 Million | 201.44 Million | 136.99 Million | 124.86 Million |
Gross Profit | 209.16 Million | 141.06 Million | 31.49 Million | -21.31 Million | 18.04 Million |
Operating Expenses | 487.21 Million | 423.64 Million | 8.9 Million | 222.5 Million | 189.14 Million |
Selling, General and Administrative Expenses | 190.64 Million | 183.66 Million | 7.78 Million | 89.88 Million | 68 Million |
Research and Development Expenses | 22.36 Million | 28.89 Million | 19.09 Million | 17.55 Million | 15.73 Million |
Other Expenses | 274.19 Million | 211.08 Million | 1.11 Million | 115.07 Million | 105.4 Million |
Cost and Expenses | 880.1 Million | 743.66 Million | 8.9 Million | 359.5 Million | 314.01 Million |
Operating Income | -278.04 Million | -282.57 Million | -8.9 Million | -243.82 Million | -171.1 Million |
Interest Expense | 25.4 Million | 21.5 Million | 44.09 Million | 6.4 Million | 1.13 Million |
Income Tax Expense | -933 Thousand | 533 Thousand | -63.4 Thousand | 323 Thousand | -4.88 Million |
Earnings before Tax | -296.6 Million | -165.2 Million | -10.57 Million | -249.99 Million | -178.24 Million |
Net Income | -295.66 Million | -165.74 Million | -10.51 Million | -250.31 Million | -173.36 Million |
Earnings Per Share Basic | -27.04 | -16.09 | -17.87 | -87.07 | -351.01 |
Earnings Per Share Diluted | -27.04 | -16.09 | -17.87 | -87.07 | -351.01 |
Weighted Average Shares Outstanding | 10.93 Million | 10.3 Million | 588.29 Thousand | 2.87 Million | 493.91 Thousand |
Weighted Average Shares Outstanding (Diluted) | 10.93 Million | 10.3 Million | 588.29 Thousand | 2.87 Million | 493.91 Thousand |
Gross Margin | 0.35 | 0.31 | 0.14 | -0.18 | 0.13 |
EBIT Margin | -0.11 | -0.20 | -0.03 | -1.96 | -1.16 |
Profit Margin | -0.49 | -0.36 | -0.05 | -2.16 | -1.21 |
EBITDA | -64.32 Million | -56.59 Million | -232.34 Million | -226.85 Million | -165.94 Million |
Earnings Before Tax Margin | -0.46 | -0.61 | -0.04 | -2.11 | -1.20 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 164.6 Million | 133.47 Million | 163.02 Million | 160.89 Million | 157.4 Million | 120.73 Million |
Cost of Revenue | 94.65 Million | 100.36 Million | 96.91 Million | 110.71 Million | 93.24 Million | 92.03 Million |
Gross Profit | 69.94 Million | 33.11 Million | 66.11 Million | 50.18 Million | 64.15 Million | 28.7 Million |
Operating Expenses | 55.23 Million | 100.77 Million | 101.32 Million | 107.11 Million | 106.17 Million | 111.31 Million |
Selling, General and Administrative Expenses | 50.84 Million | 43.53 Million | 45.12 Million | 48.54 Million | 48.4 Million | 48.58 Million |
Research and Development Expenses | 4.39 Million | 4.67 Million | 4.87 Million | 5.34 Million | 5.56 Million | 6.58 Million |
Other Expenses | - | 52.57 Million | 104 Thousand | -1.03 Million | 2.07 Million | 56.15 Million |
Cost and Expenses | 196.3 Million | 201.14 Million | 198.23 Million | 217.82 Million | 199.41 Million | 203.35 Million |
Operating Income | -31.69 Million | -67.66 Million | -94.35 Million | -56.93 Million | -42.01 Million | -82.61 Million |
Interest Expense | 8.01 Million | 7.32 Million | 7.12 Million | 6.42 Million | 6.15 Million | 5.7 Million |
Income Tax Expense | 237 Thousand | 187 Thousand | -1.57 Million | 376 Thousand | 182 Thousand | 81 Thousand |
Earnings before Tax | 32.98 Million | -50.3 Million | -101.2 Million | -63.9 Million | -45.14 Million | -86.35 Million |
Net Income | 32.74 Million | -50.48 Million | -99.63 Million | -64.27 Million | -45.32 Million | -86.43 Million |
Earnings Per Share Basic | 2.94 | -4.58 | -9.05 | -5.86 | -4.16 | -7.89 |
Earnings Per Share Diluted | 2.94 | -4.58 | -9.05 | -5.86 | -4.16 | -7.89 |
Weighted Average Shares Outstanding | 11.15 Million | 11.03 Million | 11.01 Million | 10.96 Million | 10.9 Million | 10.95 Million |
Weighted Average Shares Outstanding (Diluted) | 11.15 Million | 11.03 Million | 11.01 Million | 10.96 Million | 10.9 Million | 10.95 Million |
Gross Margin | 0.42 | 0.25 | 0.41 | 0.31 | 0.41 | 0.24 |
EBIT Margin | -0.19 | -0.51 | 0.14 | -0.03 | 0.02 | -0.23 |
Profit Margin | 0.20 | -0.38 | -0.61 | -0.40 | -0.29 | -0.72 |
EBITDA | -31.69 Million | -67.66 Million | 22.66 Million | -4.88 Million | 3.41 Million | -27.22 Million |
Earnings Before Tax Margin | -0.19 | -0.51 | -0.58 | -0.35 | -0.27 | -0.68 |
OPUS
EVLVW
GPSC
JAYA
LGRS
ROH