OPUS | Opus Magnum Ameris, Inc. Annual & Quarterly Income

Annual Income Statements

(In USD)

Breakdown	2000	1999
Revenue	-	395.76 Thousand
Cost of Revenue	-	5.85 Million
Gross Profit	-	-5.45 Million
Operating Expenses	-79 Million	4.53 Million
Selling, General and Administrative Expenses	-	3.96 Million
Research and Development Expenses	-	-
Other Expenses	-79 Million	-
Cost and Expenses	-79 Million	10.38 Million
Operating Income	-79 Million	-7.17 Million
Interest Expense	-	-
Income Tax Expense	79 Million	-1.35 Million
Earnings before Tax	-	-9.98 Million
Net Income	-79 Million	-8.63 Million
Earnings Per Share Basic	-151.38	-64.76
Earnings Per Share Diluted	-151.38	-64.76
Weighted Average Shares Outstanding	521.88 Thousand	133.32 Thousand
Weighted Average Shares Outstanding (Diluted)	521.88 Thousand	133.32 Thousand
Gross Margin	-	-13.79
EBIT Margin	-	-17.53
Profit Margin	-	-21.81
EBITDA	-79 Million	-6.93 Million
Earnings Before Tax Margin	-	-18.12

Breakdown	2001 Q3	2001 Q2	2001 Q1	2000 FY	2000 Q4	2000 Q3
Revenue	-	-	-	-	-22.53 Thousand	22.53 Thousand
Cost of Revenue	-	-	-	-	-	145.13 Thousand
Gross Profit	-	-	-	-	-22.53 Thousand	-122.6 Thousand
Operating Expenses	1.17 Million	-365.19 Thousand	-168.46 Thousand	-79 Million	5.45 Million	1.22 Million
Selling, General and Administrative Expenses	-	-	-	-	-	1.15 Million
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	1.17 Million	-365.19 Thousand	-168.46 Thousand	-79 Million	5.45 Million	-
Cost and Expenses	1.17 Million	-365.19 Thousand	-168.46 Thousand	-79 Million	5.45 Million	1.36 Million
Operating Income	1.17 Million	-365.19 Thousand	-168.46 Thousand	-79 Million	5.42 Million	-1.34 Million
Interest Expense	-	-	-	-	-	-
Income Tax Expense	1.17 Million	365.19 Thousand	168.46 Thousand	79 Million	73.61 Million	-7761.00
Earnings before Tax	-	-	-	-	-	-1.34 Million
Net Income	-1.17 Million	-365.19 Thousand	-168.46 Thousand	-79 Million	-73.61 Million	-1.33 Million
Earnings Per Share Basic	-1.28	-0.44	-0.21	-	-92.81	-2.63
Earnings Per Share Diluted	-1.28	-0.44	-0.21	-	-92.81	-2.63
Weighted Average Shares Outstanding	923.74 Thousand	822.58 Thousand	794.33 Thousand	521.88 Thousand	793.18 Thousand	507.75 Thousand
Weighted Average Shares Outstanding (Diluted)	923.74 Thousand	822.58 Thousand	794.33 Thousand	521.88 Thousand	793.18 Thousand	507.75 Thousand
Gross Margin	-	-	-	-	1.00	-5.44
EBIT Margin	-	-	-	-	-240.97	-56.63
Profit Margin	-	-	-	-	3267.43	-59.26
EBITDA	1.17 Million	-365.19 Thousand	-168.46 Thousand	-	5.42 Million	-1.27 Million
Earnings Before Tax Margin	-	-	-	-	-240.97	-59.62