OPAL Fuels Inc. (OPAL)
USD 3.16
(-5.11%)
USD 3.16
(-5.11%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 256.1 Million | 235.53 Million | 166.12 Million | 117.7 Million | 119.7 Million |
| Cost of Revenue | 198.46 Million | 172.04 Million | 115.06 Million | 90.16 Million | 90.97 Million |
| Gross Profit | 57.64 Million | 63.48 Million | 51.05 Million | 27.53 Million | 28.73 Million |
| Operating Expenses | 61.38 Million | 61.7 Million | 40.03 Million | 28.81 Million | 25.82 Million |
| Selling, General and Administrative Expenses | 51.26 Million | 48.56 Million | 29.38 Million | 20.47 Million | 17.79 Million |
| Research and Development Expenses | 4.86 Million | 6.43 Million | - | - | - |
| Other Expenses | 9.04 Million | 13.13 Million | 10.65 Million | 8.33 Million | 8.03 Million |
| Cost and Expenses | 249.06 Million | 233.75 Million | 155.09 Million | 118.98 Million | 116.79 Million |
| Operating Income | 7.04 Million | 9.5 Million | 11.02 Million | -3.36 Million | 814 Thousand |
| Interest Expense | 10.66 Million | 6.64 Million | 6.81 Million | 4.84 Million | 6.24 Million |
| Income Tax Expense | - | 29.18 Million | 8.35 Million | 4.54 Million | 5.93 Million |
| Earnings before Tax | 127.02 Million | 32.57 Million | 40.26 Million | -25.37 Million | -5.24 Million |
| Net Income | 29.94 Million | 3.39 Million | 31.91 Million | -29.91 Million | -11.18 Million |
| Earnings Per Share Basic | 0.70 | 0.13 | 0.22 | -1.19 | -0.44 |
| Earnings Per Share Diluted | 0.69 | 0.13 | 0.22 | -1.19 | -0.44 |
| Weighted Average Shares Outstanding | 27.14 Million | 25.77 Million | 144.39 Million | 25.17 Million | 25.17 Million |
| Weighted Average Shares Outstanding (Diluted) | 27.49 Million | 26.06 Million | 144.39 Million | 25.17 Million | 25.17 Million |
| Gross Margin | 0.23 | 0.27 | 0.31 | 0.23 | 0.24 |
| EBIT Margin | 0.60 | 0.10 | 0.14 | 0.04 | 0.07 |
| Profit Margin | 0.12 | 0.01 | 0.19 | -0.25 | -0.09 |
| EBITDA | 152.89 Million | 53.12 Million | 21.67 Million | -12.18 Million | 9.02 Million |
| Earnings Before Tax Margin | 0.03 | 0.04 | 0.07 | -0.03 | 0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 70.94 Million | 64.87 Million | 86.51 Million | 253.5 Million | 71.1 Million | 55.04 Million |
| Cost of Revenue | 52.42 Million | 51.64 Million | 55.32 Million | 198.46 Million | 51.89 Million | 44.12 Million |
| Gross Profit | 18.52 Million | 13.22 Million | 31.19 Million | 55.04 Million | 19.2 Million | 10.92 Million |
| Operating Expenses | 16.63 Million | 13.94 Million | 14.39 Million | 56.12 Million | 17.33 Million | 17.29 Million |
| Selling, General and Administrative Expenses | 13.69 Million | 13.16 Million | 9.53 Million | - | 13.59 Million | 13.66 Million |
| Research and Development Expenses | 2.93 Million | 785 Thousand | 4.86 Million | - | - | - |
| Other Expenses | 432 Thousand | 665 Thousand | -31.58 Million | 1.59 Million | 604 Thousand | 123.1 Million |
| Cost and Expenses | 69.06 Million | 65.58 Million | 69.72 Million | 254.59 Million | 69.22 Million | 61.41 Million |
| Operating Income | 1.88 Million | -718 Thousand | 16.79 Million | -1.08 Million | 1.87 Million | -6.37 Million |
| Interest Expense | 4.13 Million | 3.38 Million | 5.31 Million | 10.66 Million | 2.54 Million | 956 Thousand |
| Income Tax Expense | 2.06 Million | 993 Thousand | 14.48 Million | 108.08 Million | 627 Thousand | 96.12 Million |
| Earnings before Tax | 1.9 Million | 677 Thousand | 20.09 Million | 127.02 Million | 227 Thousand | 114.05 Million |
| Net Income | 2.46 Million | 2.3 Million | 5.6 Million | 29.94 Million | 2.38 Million | 20.77 Million |
| Earnings Per Share Basic | -0.01 | 0.08 | 0.20 | - | 0.09 | 0.66 |
| Earnings Per Share Diluted | -0.01 | 0.08 | 0.20 | - | 0.09 | 0.66 |
| Weighted Average Shares Outstanding | 27.67 Million | 27.36 Million | 28.06 Million | 27.14 Million | 26.97 Million | 26.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 27.67 Million | 27.36 Million | 28.06 Million | 27.49 Million | 26.97 Million | 27.24 Million |
| Gross Margin | 0.26 | 0.20 | 0.36 | 0.22 | 0.27 | 0.20 |
| EBIT Margin | 0.09 | 0.05 | 0.24 | - | 0.11 | 2.17 |
| Profit Margin | 0.03 | 0.04 | 0.06 | 0.12 | 0.03 | 0.38 |
| EBITDA | 6.32 Million | 3.15 Million | 20.6 Million | - | 7.66 Million | 119.36 Million |
| Earnings Before Tax Margin | 0.03 | -0.01 | 0.19 | -0.00 | 0.03 | -0.12 |
NORD3
688676
HAVISHA
OPUS
EVLVW
GPSC