IDR 92.0
(-1.08%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 166.74 Billion | 131.56 Billion | 121.94 Billion | 82.2 Billion | 92.5 Billion | 52.07 Billion |
Total Current Assets | 53.04 Billion | 52.16 Billion | 54.82 Billion | 20.23 Billion | 14.98 Billion | 11.78 Billion |
Cash And Short Term Investments | 7.9 Billion | 8.01 Billion | 3.53 Billion | 6.14 Billion | 516.82 Million | 523.13 Million |
Cash and Cash Equivalents | 7.9 Billion | 8.01 Billion | 3.53 Billion | 6.14 Billion | 516.82 Million | 523.13 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 19.04 Billion | 19.43 Billion | 17.16 Billion | 13.29 Billion | 13.11 Billion | 7.41 Billion |
Inventory | 21.59 Billion | 19.06 Billion | 1.00 | - | 1.00 | -7.41 Billion |
Other Current Assets | 4.49 Billion | 1.14 Billion | 34.12 Billion | 787.56 Million | 1.35 Billion | 11.26 Billion |
Total Non-Current Assets | 113.69 Billion | 79.4 Billion | 67.11 Billion | 61.96 Billion | 77.51 Billion | 40.28 Billion |
Net PPE | 75.91 Billion | 55.53 Billion | 59.9 Billion | 59.66 Billion | 75.07 Billion | 37.59 Billion |
Good Will And Intangible Assets | - | -22.88 Billion | -5.12 Billion | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 37.62 Billion | 22.88 Billion | 5.12 Billion | - | - | - |
Tax Assets | 135.29 Million | 114 Million | 107.13 Million | 127.09 Million | 1.37 Billion | 2.69 Billion |
Other Non Current Assets | 25 Million | 23.75 Billion | 7.1 Billion | 2.17 Billion | 1.06 Billion | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 45.1 Billion | 14.13 Billion | 11.73 Billion | 15.45 Billion | 28.41 Billion | 30.2 Billion |
Total Current Liabilities | 31.37 Billion | 11.78 Billion | 6.97 Billion | 11.81 Billion | 18.67 Billion | 13.51 Billion |
Account Payables | 2.29 Billion | 4.99 Billion | 1.49 Billion | 1.36 Billion | 1.95 Billion | 2.3 Billion |
Tax Payables | 31.05 Million | 205.64 Million | 222.31 Million | 169.78 Million | 65.24 Million | 39.35 Million |
Short Term Debt | 9.9 Billion | 6.45 Billion | 4.41 Billion | 10.05 Billion | 16.23 Billion | 10.89 Billion |
Deferred Revenue | 13.52 Billion | 12.94 Million | 482.3 Million | - | - | 39.35 Million |
Other Current Liabilities | 5.66 Billion | 315.36 Million | 572.57 Million | 388.9 Million | 487.71 Million | 272.58 Million |
Total Non Current Liabilities | 13.73 Billion | 2.35 Billion | 4.75 Billion | 3.64 Billion | 9.74 Billion | 16.68 Billion |
Long-Term Debt | 13.15 Billion | 1.86 Billion | 4.26 Billion | 3.11 Billion | 9.37 Billion | 16.46 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 585.33 Million | 495 Million | 486.99 Million | 527.33 Million | 369.27 Million | 222.04 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 121.63 Billion | 117.42 Billion | 110.21 Billion | 66.74 Billion | 64.09 Billion | 21.87 Billion |
Stock Holders Equity | 121.63 Billion | 117.42 Billion | 110.21 Billion | 66.74 Billion | 64.09 Billion | 21.87 Billion |
Common Stock | 79.84 Billion | 79.56 Billion | 75 Billion | 37.5 Billion | 37.5 Billion | 22.5 Billion |
Retained Earnings | 13.88 Billion | 10.01 Billion | 8.53 Billion | 3.58 Billion | 937.46 Million | -534.84 Million |
Accumulated other comprehensive income | 32.81 Million | 40.8 Million | -74.58 Million | -113.78 Million | -114.07 Million | -92.4 Million |
Common Stock Equity | 121.63 Billion | 117.42 Billion | 110.21 Billion | 66.74 Billion | 64.09 Billion | 21.87 Billion |
Capital Lease Obligation | 13.15 Billion | 3.02 Billion | 6.47 Billion | 8.69 Billion | 14.88 Billion | 15.19 Billion |
Total Investments | 37.62 Billion | 22.88 Billion | 5.12 Billion | - | - | - |
Total Debt | 23.05 Billion | 8.31 Billion | 8.68 Billion | 13.17 Billion | 25.6 Billion | 27.36 Billion |
Net Debt | 15.14 Billion | 307.44 Million | 5.15 Billion | 7.02 Billion | 25.08 Billion | 26.84 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 205.62 Billion | 200.3 Billion | 180.3 Billion | 166.74 Billion | 166.74 Billion | 166.4 Billion |
Total Current Assets | 59.68 Billion | 68.13 Billion | 57.99 Billion | 53.04 Billion | 53.04 Billion | 61.67 Billion |
Cash And Short Term Investments | 11.09 Billion | 17.02 Billion | 6.8 Billion | 7.9 Billion | 7.9 Billion | 8.66 Billion |
Cash and Cash Equivalents | 11.09 Billion | 12.02 Billion | 6.8 Billion | 7.9 Billion | 7.9 Billion | 8.66 Billion |
Short Term Investments | - | 5 Billion | 3 Billion | - | - | 3.5 Billion |
Net Receivables | 20.93 Billion | 25.62 Billion | 19.78 Billion | 19.04 Billion | 19.04 Billion | 22.67 Billion |
Inventory | 20.55 Billion | 20.62 Billion | 20.81 Billion | 21.59 Billion | 21.59 Billion | 21.66 Billion |
Other Current Assets | 7.09 Billion | 4.85 Billion | 10.59 Billion | 4.49 Billion | 4.49 Billion | 5.16 Billion |
Total Non-Current Assets | 145.94 Billion | 132.17 Billion | 122.3 Billion | 113.69 Billion | 113.69 Billion | 104.73 Billion |
Net PPE | 95.82 Billion | 89.26 Billion | 82.13 Billion | 75.91 Billion | 75.91 Billion | 72.83 Billion |
Good Will And Intangible Assets | - | - | -40.01 Billion | - | - | -31.34 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 49.51 Billion | 42.57 Billion | 40.01 Billion | 37.62 Billion | 37.62 Billion | 31.34 Billion |
Tax Assets | 135.29 Million | 135.29 Million | 135.29 Million | 135.29 Million | 135.29 Million | 114 Million |
Other Non Current Assets | 472.43 Million | 201.37 Million | 40.03 Billion | 25 Million | 25 Million | 31.78 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 80.64 Billion | 73.02 Billion | 55.78 Billion | 45.1 Billion | 45.1 Billion | 42.28 Billion |
Total Current Liabilities | 63.47 Billion | 54.98 Billion | 44.05 Billion | 31.37 Billion | 31.37 Billion | 27.57 Billion |
Account Payables | 3.32 Billion | 3.12 Billion | 1.65 Billion | 2.29 Billion | 2.29 Billion | 583.05 Million |
Tax Payables | - | 1.96 Million | 240.95 Million | 31.05 Million | 31.05 Million | 1.08 Billion |
Short Term Debt | 15.83 Billion | 13.8 Billion | 10.32 Billion | 9.9 Billion | 9.9 Billion | 14.88 Billion |
Deferred Revenue | 26.08 Billion | 26.32 Billion | -979.88 Million | 13.52 Billion | 13.52 Billion | 9.6 Billion |
Other Current Liabilities | 18.23 Billion | 11.73 Billion | 33.05 Billion | 5.66 Billion | 5.66 Billion | 2.49 Billion |
Total Non Current Liabilities | 17.16 Billion | 18.04 Billion | 11.73 Billion | 13.73 Billion | 13.73 Billion | 14.71 Billion |
Long-Term Debt | - | 17.45 Billion | 11.14 Billion | 13.15 Billion | 13.15 Billion | 14.21 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 17.16 Billion | 585.33 Million | 585.33 Million | 585.33 Million | 585.33 Million | 495 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 124.98 Billion | 127.27 Billion | 124.51 Billion | 121.63 Billion | 121.63 Billion | 124.11 Billion |
Stock Holders Equity | 124.98 Billion | 127.27 Billion | 124.51 Billion | 121.63 Billion | 121.63 Billion | 124.11 Billion |
Common Stock | 79.84 Billion | 79.84 Billion | 79.84 Billion | 79.84 Billion | 79.84 Billion | 79.56 Billion |
Retained Earnings | 17.23 Billion | 19.52 Billion | 16.76 Billion | 13.88 Billion | 13.88 Billion | 16.7 Billion |
Accumulated other comprehensive income | 32.81 Million | 32.81 Million | 32.81 Million | 32.81 Million | 32.81 Million | 40.8 Million |
Common Stock Equity | 124.98 Billion | 127.27 Billion | 124.51 Billion | 121.63 Billion | 121.63 Billion | 124.11 Billion |
Capital Lease Obligation | - | 17.45 Billion | 19.96 Billion | 13.15 Billion | 13.15 Billion | 4.42 Billion |
Total Investments | 49.51 Billion | 47.57 Billion | 43.01 Billion | 37.62 Billion | 37.62 Billion | 34.84 Billion |
Total Debt | 15.83 Billion | 31.26 Billion | 21.46 Billion | 23.05 Billion | 23.05 Billion | 29.1 Billion |
Net Debt | 4.74 Billion | 19.23 Billion | 14.66 Billion | 15.14 Billion | 15.14 Billion | 20.44 Billion |
LGRS
ROH
SOND
CHOWGULSTM
ADVANIHOTR
PWUPW