IDR 302.0
(4.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1191.17 Billion | 1115.48 Billion | 1072.42 Billion | 746.33 Billion | 1032.11 Billion | 1271.76 Billion |
Cost of Revenue | -577.36 Billion | - | - | - | - | - |
Gross Profit | 1768.53 Billion | 1115.48 Billion | 1072.42 Billion | 746.33 Billion | 1032.11 Billion | 1271.76 Billion |
Operating Expenses | 1007.81 Billion | 811.97 Billion | 723.85 Billion | 776.58 Billion | 875.71 Billion | 971.91 Billion |
Selling, General and Administrative Expenses | 408.02 Billion | 81.46 Billion | 106.89 Billion | 82.51 Billion | 135.57 Billion | 116.74 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 730.51 Billion | 616.96 Billion | 694.06 Billion | 740.14 Billion | -12.08 Billion |
Cost and Expenses | 1007.81 Billion | 811.97 Billion | 723.85 Billion | 776.58 Billion | 875.71 Billion | 971.91 Billion |
Operating Income | 187.3 Billion | 560.48 Billion | -203.46 Billion | 30.42 Billion | -76.33 Billion | 1140.19 Billion |
Interest Expense | 19.92 Billion | 491.34 Billion | 766.26 Billion | 1056.24 Billion | 1049.6 Billion | 1065.85 Billion |
Income Tax Expense | 36.6 Billion | 14.14 Billion | -35.39 Billion | 9.05 Billion | -17.99 Billion | 20.71 Billion |
Earnings before Tax | 183.35 Billion | 69.14 Billion | -203.46 Billion | 30.42 Billion | -76.33 Billion | 74.33 Billion |
Net Income | 146.75 Billion | 54.99 Billion | -168.06 Billion | 21.37 Billion | -58.34 Billion | 53.62 Billion |
Earnings Per Share Basic | 7.26 | 2.72 | -8.31 | 1.35 | -3.69 | 3.39 |
Earnings Per Share Diluted | 7.26 | 2.72 | -8.31 | 1.35 | -3.69 | 3.39 |
Weighted Average Shares Outstanding | 20.22 Billion | 20.22 Billion | 20.22 Billion | 15.79 Billion | 15.79 Billion | 15.79 Billion |
Weighted Average Shares Outstanding (Diluted) | 20.22 Billion | 20.22 Billion | 20.22 Billion | 15.79 Billion | 15.79 Billion | 15.79 Billion |
Gross Margin | 1.48 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.00 | 0.56 | -0.13 | 0.12 | -0.04 | 0.93 |
Profit Margin | 0.12 | 0.05 | -0.16 | 0.03 | -0.06 | 0.04 |
EBITDA | -3.95 Billion | - | -144.51 Billion | - | -42.62 Billion | - |
Earnings Before Tax Margin | 0.16 | 0.50 | -0.19 | 0.04 | -0.07 | 0.90 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 477.87 Billion | 513.05 Billion | 452.1 Billion | 411.31 Billion | 1768.53 Billion | 419.88 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 477.87 Billion | 513.05 Billion | 452.1 Billion | 411.31 Billion | 1768.53 Billion | 419.88 Billion |
Operating Expenses | 256.29 Billion | 185.22 Billion | 154.43 Billion | 168.54 Billion | 719.25 Billion | 355.91 Billion |
Selling, General and Administrative Expenses | - | 36.93 Billion | 27.05 Billion | 139.14 Billion | - | 26.47 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -256.29 Billion | -185.22 Billion | -154.43 Billion | -168.54 Billion | -719.25 Billion | -6.17 Billion |
Cost and Expenses | 497.65 Billion | 477.37 Billion | 414.27 Billion | 351.75 Billion | 1581.31 Billion | 355.91 Billion |
Operating Income | -19.77 Billion | 35.87 Billion | 37.52 Billion | 58.94 Billion | 187.3 Billion | 38.21 Billion |
Interest Expense | - | 175.53 Billion | 163.62 Billion | 5.04 Billion | 19.92 Billion | 128.38 Billion |
Income Tax Expense | - | -11.9 Billion | 9.57 Billion | 36.6 Billion | 36.6 Billion | 38.21 Billion |
Earnings before Tax | 56.49 Billion | 33.7 Billion | 36.8 Billion | 57.57 Billion | 183.35 Billion | 38.21 Billion |
Net Income | 56.49 Billion | 33.7 Billion | 36.8 Billion | 20.96 Billion | 146.75 Billion | 38.21 Billion |
Earnings Per Share Basic | 2.79 | 1.67 | 1.82 | 1.04 | - | 1.89 |
Earnings Per Share Diluted | 2.79 | 1.67 | 1.82 | 1.04 | - | 1.89 |
Weighted Average Shares Outstanding | 20.22 Billion | 20.22 Billion | 20.22 Billion | 20.22 Billion | 20.22 Billion | 20.22 Billion |
Weighted Average Shares Outstanding (Diluted) | 20.22 Billion | 20.22 Billion | 20.22 Billion | 20.22 Billion | 20.22 Billion | 20.22 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.03 | -0.00 | 0.02 | -0.00 | - | 0.11 |
Profit Margin | 0.12 | 0.07 | 0.08 | 0.05 | 0.08 | 0.09 |
EBITDA | 14.07 Billion | -2.17 Billion | 9.57 Billion | -1.37 Billion | - | 46.89 Billion |
Earnings Before Tax Margin | -0.04 | 0.07 | 0.08 | 0.14 | 0.11 | 0.09 |
THOMASCOOK
CATVISION
BRRLY
MNKS
EMBRAC-B
RUI