GBp 1286.0
(0.47%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 75.93 Million | -64.02 Million | -620.08 Million | 1.07 Billion | 61.97 Million | 200.79 Million |
Cost of Revenue | 369.65 Million | 8.87 Million | 10.46 Million | -13.12 Million | -14.96 Million | -16.55 Million |
Gross Profit | -293.71 Million | -72.89 Million | -630.55 Million | 1.09 Billion | 76.93 Million | 217.35 Million |
Operating Expenses | 11.28 Million | 1.83 Million | 1.88 Million | 1.65 Million | 1.67 Million | 1.67 Million |
Selling, General and Administrative Expenses | 11.28 Million | 1.83 Million | 1.88 Million | 1.65 Million | 1.67 Million | 1.67 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 11.28 Million | -10.41 Million | -12.66 Million | -9.75 Million | -10.59 Million | -12.71 Million |
Operating Income | 408.03 Million | -58.92 Million | -616.37 Million | 1.08 Billion | 67.61 Million | 208.68 Million |
Interest Expense | 8.26 Million | 7.22 Million | 5.29 Million | 5.02 Million | 6.04 Million | 5.51 Million |
Income Tax Expense | 2.83 Million | 1.99 Million | 1.22 Million | -1 Million | 2 Million | 1.89 Million |
Earnings before Tax | 401.19 Million | -65.85 Million | -621.97 Million | 1.07 Billion | 60.29 Million | 199.12 Million |
Net Income | 398.35 Million | -67.84 Million | -623.2 Million | 1.07 Billion | 58.28 Million | 197.22 Million |
Earnings Per Share Basic | 1.78 | -0.30 | -2.65 | 4.73 | 0.27 | 0.91 |
Earnings Per Share Diluted | 1.78 | -0.30 | -2.65 | 4.73 | 0.27 | 0.91 |
Weighted Average Shares Outstanding | 224.11 Million | 227.88 Million | 235.25 Million | 227.88 Million | 219.98 Million | 217.84 Million |
Weighted Average Shares Outstanding (Diluted) | 224.11 Million | 227.88 Million | 235.25 Million | 227.88 Million | 219.98 Million | 217.84 Million |
Gross Margin | -3.87 | 1.14 | 1.02 | 1.01 | 1.24 | 1.08 |
EBIT Margin | - | 0.22 | 0.02 | -0.01 | -0.22 | -0.08 |
Profit Margin | 5.25 | 1.06 | 1.01 | 1.00 | 0.94 | 0.98 |
EBITDA | - | - | - | - | - | -5.51 Million |
Earnings Before Tax Margin | 5.37 | 0.92 | 0.99 | 1.00 | 1.09 | 1.04 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 249.7 Million | 403.04 Million | 249.7 Million | -80.08 Million | -40.04 Million | -64.02 Million |
Cost of Revenue | 4.83 Million | 9.99 Million | - | 4.59 Million | - | 8.87 Million |
Gross Profit | 244.86 Million | 393.04 Million | 249.7 Million | -84.67 Million | -40.04 Million | -72.89 Million |
Operating Expenses | 2.92 Million | 1.85 Million | 2.19 Million | 2.73 Million | 2.73 Million | 1.83 Million |
Selling, General and Administrative Expenses | 2.92 Million | - | 2.92 Million | 2.71 Million | 2.71 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 0.98 | - | - | 1.12 | - | - |
Cost and Expenses | 2.92 Million | 1.85 Million | 2.19 Million | -85.5 Million | 2.73 Million | -10.41 Million |
Operating Income | 246.77 Million | 401.19 Million | 246.77 Million | -91.22 Million | -42.75 Million | -58.92 Million |
Interest Expense | - | 8.26 Million | - | - | - | 7.22 Million |
Income Tax Expense | 530 Thousand | 2.83 Million | 530 Thousand | -0.40 | 889 Thousand | 1.99 Million |
Earnings before Tax | 245.31 Million | 401.19 Million | 245.31 Million | -0.40 | -44.72 Million | -65.85 Million |
Net Income | 244.78 Million | 398.35 Million | 244.78 Million | 228.21 Million | -45.61 Million | -67.84 Million |
Earnings Per Share Basic | 1.11 | - | 1.11 | 228.21 Million | -0.20 | - |
Earnings Per Share Diluted | 1.11 | - | 1.11 | -3.94 Million | -0.20 | - |
Weighted Average Shares Outstanding | 220.01 Million | 224.11 Million | 220.01 Million | 228.21 Million | 228.21 Million | 227.88 Million |
Weighted Average Shares Outstanding (Diluted) | 220.01 Million | 224.11 Million | 220.01 Million | 228.21 Million | 228.21 Million | 227.88 Million |
Gross Margin | 0.98 | 0.98 | 1.00 | 1.06 | 1.00 | 1.14 |
EBIT Margin | -0.01 | - | -0.01 | -0.02 | 0.05 | - |
Profit Margin | 0.98 | 0.99 | 0.98 | -2.85 | 1.14 | 1.06 |
EBITDA | -1.45 Million | - | -1.45 Million | 1.77 Million | -1.97 Million | - |
Earnings Before Tax Margin | 0.99 | 1.00 | 0.99 | 1.14 | 1.07 | 0.92 |
EMBRAC-B
RUI
INPC
SZLSF
DANE
PSKOF