Rubis (RUI.PA)
EUR 22.94
(0.88%)
EUR 22.94
(0.88%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 6.62 Billion | 7.13 Billion | 4.58 Billion | 3.9 Billion | 5.22 Billion | 4.39 Billion |
| Cost of Revenue | 4.94 Billion | 6.45 Billion | 4.04 Billion | 3.38 Billion | 4.65 Billion | 3.26 Billion |
| Gross Profit | 1.68 Billion | 678.7 Million | 547.93 Million | 516.25 Million | 569.99 Million | 1.13 Billion |
| Operating Expenses | 1.04 Billion | 183.21 Million | 164.25 Million | 157.79 Million | 158.71 Million | 825.62 Million |
| Selling, General and Administrative Expenses | 742.54 Million | 49.61 Million | 52.09 Million | 43.22 Million | 40.77 Million | 585.85 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 297.85 Million | -133.6 Million | -112.15 Million | -114.57 Million | -117.94 Million | -100.68 Million |
| Cost and Expenses | 5.98 Billion | 6.63 Billion | 4.2 Billion | 3.54 Billion | 4.81 Billion | 4.08 Billion |
| Operating Income | 643.64 Million | 495.48 Million | 383.68 Million | 358.45 Million | 411.27 Million | 345.68 Million |
| Interest Expense | 100.22 Million | 66.93 Million | 34.36 Million | 35.05 Million | 30.16 Million | 17.99 Million |
| Income Tax Expense | 57.86 Million | 63.86 Million | 65.2 Million | 59.47 Million | 75.5 Million | 59.26 Million |
| Earnings before Tax | 424.87 Million | 330.03 Million | 364.03 Million | 250.72 Million | 369.97 Million | 297.59 Million |
| Net Income | 353.69 Million | 262.89 Million | 292.56 Million | 280.33 Million | 307.22 Million | 254.07 Million |
| Earnings Per Share Basic | 3.43 | 2.56 | 2.86 | 2.72 | 3.09 | 2.65 |
| Earnings Per Share Diluted | 3.42 | 2.55 | 2.86 | 2.72 | 3.09 | 2.63 |
| Weighted Average Shares Outstanding | 103.1 Million | 102.88 Million | 102.28 Million | 103.2 Million | 99.57 Million | 95.87 Million |
| Weighted Average Shares Outstanding (Diluted) | 103.5 Million | 103 Million | 102.53 Million | 103.2 Million | 99.57 Million | 96.78 Million |
| Gross Margin | 0.25 | 0.10 | 0.12 | 0.13 | 0.11 | 0.26 |
| EBIT Margin | 0.12 | 0.09 | 0.11 | 0.13 | 0.10 | 0.10 |
| Profit Margin | 0.05 | 0.04 | 0.06 | 0.07 | 0.06 | 0.06 |
| EBITDA | 805.16 Million | 564.65 Million | 535.65 Million | 425.93 Million | 522.59 Million | 409.73 Million |
| Earnings Before Tax Margin | 0.10 | 0.07 | 0.08 | 0.09 | 0.08 | 0.08 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 3.33 Billion | 6.62 Billion | 3.3 Billion | 3.32 Billion | 7.13 Billion | 3.84 Billion |
| Cost of Revenue | 2.49 Billion | 5.82 Billion | 2.94 Billion | 2.93 Billion | 6.45 Billion | 3.5 Billion |
| Gross Profit | 847.84 Million | 804.83 Million | 361.01 Million | 391.03 Million | 678.7 Million | 334.64 Million |
| Operating Expenses | 585.97 Million | 197.91 Million | 62.78 Million | 67.89 Million | 183.21 Million | 69.59 Million |
| Selling, General and Administrative Expenses | 419.26 Million | - | 369.87 Million | 372.67 Million | - | 280.1 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 166.7 Million | -138.36 Million | -62.78 Million | -67.89 Million | -133.6 Million | -69.59 Million |
| Cost and Expenses | 3.07 Billion | 6.02 Billion | 3 Billion | 3 Billion | 6.63 Billion | 3.57 Billion |
| Operating Income | 261.87 Million | 606.91 Million | 298.22 Million | 323.13 Million | 495.48 Million | 265.04 Million |
| Interest Expense | 55.84 Million | 100.22 Million | 56.23 Million | 43.99 Million | 66.93 Million | 32.22 Million |
| Income Tax Expense | 44.65 Million | 57.86 Million | 25.42 Million | 32.43 Million | 63.86 Million | 22.41 Million |
| Earnings before Tax | 178.83 Million | 409.94 Million | 206.4 Million | 203.53 Million | 330.03 Million | 126.91 Million |
| Net Income | 129.5 Million | 353.69 Million | 183.07 Million | 170.62 Million | 262.89 Million | 93.13 Million |
| Earnings Per Share Basic | 1.25 | - | 1.78 | 1.66 | - | 0.91 |
| Earnings Per Share Diluted | 1.25 | - | 1.76 | 1.66 | - | 0.90 |
| Weighted Average Shares Outstanding | 103.57 Million | 103.1 Million | 103.13 Million | 102.97 Million | 102.88 Million | 102.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 103.59 Million | 103.5 Million | 104 Million | 102.97 Million | 103 Million | 103.26 Million |
| Gross Margin | 0.25 | 0.12 | 0.11 | 0.12 | 0.10 | 0.09 |
| EBIT Margin | 0.10 | - | 0.12 | 0.12 | - | 0.09 |
| Profit Margin | 0.04 | 0.05 | 0.06 | 0.05 | 0.04 | 0.02 |
| EBITDA | 338.59 Million | - | 400.15 Million | 410.65 Million | - | 358.95 Million |
| Earnings Before Tax Margin | 0.08 | 0.09 | 0.09 | 0.10 | 0.07 | 0.07 |
INPC
THOMASCOOK
CATVISION
PSKOF
MNKS
EMBRAC-B