EUR 22.94
(0.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.34 Billion | 6.47 Billion | 5.26 Billion | 4.92 Billion | 5.74 Billion | 4.65 Billion |
Total Current Assets | 2.09 Billion | 2.24 Billion | 2.08 Billion | 1.93 Billion | 2.03 Billion | 1.74 Billion |
Cash And Short Term Investments | 589.68 Million | 804.9 Million | 874.89 Million | 1.08 Billion | 860.15 Million | 755.96 Million |
Cash and Cash Equivalents | 589.68 Million | 804.9 Million | 874.89 Million | 1.08 Billion | 860.15 Million | 755.96 Million |
Short Term Investments | - | 446 Thousand | 3.96 Million | 1.64 Million | 779 Thousand | 214 Thousand |
Net Receivables | 579.93 Million | 806.43 Million | 644.37 Million | 501.31 Million | 633.2 Million | 411.57 Million |
Inventory | 651.85 Million | 616.01 Million | 543.89 Million | 333.37 Million | 526.62 Million | 347.08 Million |
Other Current Assets | 255.73 Million | 21.46 Million | 23.42 Million | 20.47 Million | 16.59 Million | 232.17 Million |
Total Non-Current Assets | 4.24 Billion | 4.22 Billion | 3.17 Billion | 2.99 Billion | 3.71 Billion | 2.84 Billion |
Net PPE | 1.96 Billion | 1.88 Billion | 1.43 Billion | 1.32 Billion | 1.25 Billion | 1.58 Billion |
Good Will And Intangible Assets | 1.75 Billion | 3.51 Billion | 2.49 Billion | 2.47 Billion | 2.52 Billion | 1.12 Billion |
Good Will | 1.65 Billion | 1.71 Billion | 1.23 Billion | 1.21 Billion | 1.24 Billion | 1.09 Billion |
Intangible Assets | 90.66 Million | 1.79 Billion | 1.26 Billion | 1.25 Billion | 1.27 Billion | 34.34 Million |
Long-Term Investments | 452.53 Million | 511.43 Million | 456.5 Million | 392.59 Million | 198.08 Million | 128.75 Million |
Tax Assets | 28.77 Million | 18.91 Million | 12.91 Million | 14.4 Million | 15.77 Million | 8.08 Million |
Other Non Current Assets | 47.3 Million | -1.71 Billion | -1.22 Billion | -1.21 Billion | -275.39 Million | -8.08 Million |
Other Assets | - | - | - | - | - | 61.45 Million |
Total Liabilities | 3.58 Billion | 3.6 Billion | 2.52 Billion | 2.3 Billion | 3.15 Billion | 2.31 Billion |
Total Current Liabilities | 1.65 Billion | 1.63 Billion | 1.16 Billion | 887.09 Million | 1.08 Billion | 902.81 Million |
Account Payables | 519.01 Million | 456.84 Million | 405.33 Million | 284.92 Million | 464.11 Million | 347.86 Million |
Tax Payables | 25.24 Million | 28.77 Million | 23.31 Million | 22.81 Million | 25.89 Million | 14.73 Million |
Short Term Debt | 783.51 Million | 815.04 Million | 529.17 Million | 395.37 Million | 399.13 Million | 338.74 Million |
Deferred Revenue | 25.24 Million | 28.77 Million | 23.31 Million | 22.81 Million | 25.89 Million | -338.74 Million |
Other Current Liabilities | 326.8 Million | 338.82 Million | 203.11 Million | 183.98 Million | 199.16 Million | 554.95 Million |
Total Non Current Liabilities | 1.92 Billion | 1.97 Billion | 1.36 Billion | 1.42 Billion | 2.06 Billion | 1.1 Billion |
Long-Term Debt | 1.16 Billion | 1.44 Billion | 944.49 Million | 1.02 Billion | 1.25 Billion | 1.1 Billion |
Deferred Revenue Non Current | 1.38 Million | 1.04 Million | 1.03 Million | 895 Thousand | 1.09 Million | 1.47 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 678.09 Million | 428.54 Million | 356.61 Million | 347.28 Million | 759.31 Million | -73.86 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | 306.99 Million |
Total Equity | 2.76 Billion | 2.86 Billion | 2.73 Billion | 2.62 Billion | 2.59 Billion | 2.33 Billion |
Stock Holders Equity | 2.63 Billion | 2.73 Billion | 2.61 Billion | 2.5 Billion | 2.44 Billion | 2.19 Billion |
Common Stock | 128.99 Million | 128.69 Million | 128.17 Million | 129.53 Million | 125.22 Million | 121.01 Million |
Retained Earnings | 1.31 Billion | 1.24 Billion | 1.12 Billion | 1.01 Billion | 923.91 Million | 725.07 Million |
Accumulated other comprehensive income | -369.63 Million | -190.6 Million | -183.21 Million | -232.66 Million | -81.08 Million | -45.93 Million |
Common Stock Equity | 2.63 Billion | 2.73 Billion | 2.61 Billion | 2.5 Billion | 2.44 Billion | 2.19 Billion |
Capital Lease Obligation | 238.75 Million | 196.91 Million | 138.17 Million | 141.12 Million | 148.11 Million | - |
Total Investments | 452.53 Million | 511.43 Million | 456.5 Million | 392.59 Million | 198.08 Million | 128.75 Million |
Total Debt | 1.94 Billion | 2.46 Billion | 1.61 Billion | 1.55 Billion | 1.79 Billion | 1.55 Billion |
Net Debt | 1.35 Billion | 1.65 Billion | 736.96 Million | 476.81 Million | 939.83 Million | 803.77 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 6.45 Billion | 6.34 Billion | 6.34 Billion | 6.2 Billion | 6.47 Billion | 6.47 Billion |
Total Current Assets | 2.36 Billion | 2.09 Billion | 2.09 Billion | 1.98 Billion | 2.24 Billion | 2.24 Billion |
Cash And Short Term Investments | 457.71 Million | 589.68 Million | 589.68 Million | 614.28 Million | 804.9 Million | 804.9 Million |
Cash and Cash Equivalents | 457.71 Million | 589.68 Million | 589.68 Million | 614.28 Million | 804.9 Million | 804.9 Million |
Short Term Investments | - | - | - | 3.44 Million | 446 Thousand | 446 Thousand |
Net Receivables | 588.6 Million | 815.79 Million | 815.79 Million | 757.53 Million | 806.43 Million | 806.43 Million |
Inventory | 711.08 Million | 651.85 Million | 651.85 Million | 577.5 Million | 616.01 Million | 616.01 Million |
Other Current Assets | 569.56 Million | 42.21 Million | 42.21 Million | 37.12 Million | 21.46 Million | 21.46 Million |
Total Non-Current Assets | 4.08 Billion | 4.24 Billion | 4.24 Billion | 4.21 Billion | 4.22 Billion | 4.22 Billion |
Net PPE | 2.03 Billion | 1.97 Billion | 1.97 Billion | 1.89 Billion | 1.88 Billion | 1.88 Billion |
Good Will And Intangible Assets | 1.83 Billion | 1.75 Billion | 1.75 Billion | 3.43 Billion | 3.51 Billion | 3.51 Billion |
Good Will | 1.73 Billion | 1.65 Billion | 1.65 Billion | 1.67 Billion | 1.71 Billion | 1.71 Billion |
Intangible Assets | 100.2 Million | 90.66 Million | 90.66 Million | 1.76 Billion | 1.79 Billion | 1.79 Billion |
Long-Term Investments | 167.99 Million | 480.9 Million | 480.9 Million | 525.49 Million | 511.43 Million | 511.43 Million |
Tax Assets | 21.78 Million | 28.77 Million | 28.77 Million | 25.98 Million | 18.91 Million | 18.91 Million |
Other Non Current Assets | 33.24 Million | 10.02 Million | 10.02 Million | -1.66 Billion | -1.71 Billion | -1.71 Billion |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 3.62 Billion | 3.58 Billion | 3.58 Billion | 3.49 Billion | 3.6 Billion | 3.6 Billion |
Total Current Liabilities | 1.61 Billion | 1.65 Billion | 1.65 Billion | 1.51 Billion | 1.63 Billion | 1.63 Billion |
Account Payables | 808.75 Million | 792.51 Million | 519.01 Million | 684.6 Million | 781.74 Million | 456.84 Million |
Tax Payables | 27.42 Million | 25.24 Million | 25.24 Million | 25.99 Million | 28.77 Million | 28.77 Million |
Short Term Debt | 726.08 Million | 813.7 Million | 813.7 Million | 788.27 Million | 815.04 Million | 815.04 Million |
Deferred Revenue | 27.42 Million | 25.24 Million | 25.24 Million | 25.99 Million | 28.77 Million | 28.77 Million |
Other Current Liabilities | 50.16 Million | 23.11 Million | 296.61 Million | 17.11 Million | 13.92 Million | 338.82 Million |
Total Non Current Liabilities | 2.01 Billion | 1.92 Billion | 1.92 Billion | 1.97 Billion | 1.97 Billion | 1.97 Billion |
Long-Term Debt | 1.22 Billion | 1.31 Billion | 1.31 Billion | 1.44 Billion | 1.44 Billion | 1.44 Billion |
Deferred Revenue Non Current | 213.62 Million | 1.38 Million | 1.38 Million | 193.73 Million | 1.04 Million | 1.04 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 499.9 Million | 526.31 Million | 526.31 Million | 254.66 Million | 428.54 Million | 428.54 Million |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 2.82 Billion | 2.76 Billion | 2.76 Billion | 2.71 Billion | 2.86 Billion | 2.86 Billion |
Stock Holders Equity | 2.69 Billion | 2.63 Billion | 2.63 Billion | 2.58 Billion | 2.73 Billion | 2.73 Billion |
Common Stock | 130.19 Million | 128.99 Million | 128.99 Million | 128.99 Million | 128.69 Million | 128.69 Million |
Retained Earnings | 1.26 Billion | 1.31 Billion | 1.31 Billion | 1.2 Billion | 1.24 Billion | 1.24 Billion |
Accumulated other comprehensive income | -252.75 Million | -369.63 Million | -369.63 Million | -299.78 Million | -190.6 Million | -190.6 Million |
Common Stock Equity | 2.69 Billion | 2.63 Billion | 2.63 Billion | 2.58 Billion | 2.73 Billion | 2.73 Billion |
Capital Lease Obligation | 246.72 Million | 200.68 Million | 200.68 Million | 193.73 Million | 196.91 Million | 196.91 Million |
Total Investments | 167.99 Million | 480.9 Million | 480.9 Million | 525.49 Million | 511.43 Million | 511.43 Million |
Total Debt | 1.94 Billion | 2.33 Billion | 2.33 Billion | 2.42 Billion | 2.46 Billion | 2.46 Billion |
Net Debt | 1.49 Billion | 1.74 Billion | 1.74 Billion | 1.81 Billion | 1.65 Billion | 1.65 Billion |
INPC
THOMASCOOK
CATVISION
PSKOF
MNKS
EMBRAC-B