Thomas Cook (India) Limited (THOMASCOOK.NS)
INR 209.89
(-1.14%)
INR 209.89
(-1.14%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 73.13 Billion | 50.47 Billion | 18.87 Billion | 7.93 Billion | 68.18 Billion | 65.88 Billion |
| Cost of Revenue | 63.37 Billion | 35.94 Billion | 11.93 Billion | 3.49 Billion | 51.28 Billion | 50.74 Billion |
| Gross Profit | 9.76 Billion | 14.53 Billion | 6.94 Billion | 4.43 Billion | 16.9 Billion | 15.14 Billion |
| Operating Expenses | 1.55 Billion | 13.64 Billion | 9.75 Billion | 9.27 Billion | 16.53 Billion | 14.42 Billion |
| Selling, General and Administrative Expenses | 1.55 Billion | 1.58 Billion | 1.21 Billion | 1.08 Billion | 2.87 Billion | 2.87 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 13.64 Billion | 8.54 Billion | 8.18 Billion | 13.66 Billion | 272.98 Million |
| Cost and Expenses | 64.92 Billion | 49.58 Billion | 21.68 Billion | 12.77 Billion | 67.82 Billion | 65.17 Billion |
| Operating Income | 8.21 Billion | 1.52 Billion | -2.66 Billion | -4.29 Billion | 480.63 Million | 715.32 Million |
| Interest Expense | 992.3 Million | 891.39 Million | 367.07 Million | 437.02 Million | 438.13 Million | 237.64 Million |
| Income Tax Expense | 738.3 Million | 164.71 Million | -683.09 Million | -1.21 Billion | -509.86 Million | 214.51 Million |
| Earnings before Tax | 3.44 Billion | 262.32 Million | -3.22 Billion | -4.16 Billion | -686.38 Million | 1.1 Billion |
| Net Income | 2.59 Billion | 97.61 Million | -2.53 Billion | -2.95 Billion | -176.52 Million | 848.18 Million |
| Earnings Per Share Basic | 5.57 | 0.21 | -6.79 | -7.96 | -0.48 | 2.29 |
| Earnings Per Share Diluted | 5.57 | 0.21 | -6.79 | -7.96 | -0.48 | 2.28 |
| Weighted Average Shares Outstanding | 465.04 Million | 457.77 Million | 374.14 Million | 370.93 Million | 370.88 Million | 370.51 Million |
| Weighted Average Shares Outstanding (Diluted) | 465.1 Million | 457.77 Million | 374.14 Million | 370.93 Million | 370.88 Million | 371.51 Million |
| Gross Margin | 0.13 | 0.29 | 0.37 | 0.56 | 0.25 | 0.23 |
| EBIT Margin | 0.08 | 0.05 | -0.07 | -0.35 | 0.03 | 0.03 |
| Profit Margin | 0.04 | 0.00 | -0.13 | -0.37 | -0.00 | 0.01 |
| EBITDA | 5.71 Billion | 2.39 Billion | -1.32 Billion | -2.06 Billion | 1.25 Billion | 1.97 Billion |
| Earnings Before Tax Margin | 0.11 | 0.03 | -0.14 | -0.54 | 0.01 | 0.01 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 21.05 Billion | 16.63 Billion | 72.99 Billion | 18.93 Billion | 18.43 Billion | 18.98 Billion |
| Cost of Revenue | 18.41 Billion | 14.48 Billion | 63.96 Billion | 16.36 Billion | 13.55 Billion | 14.02 Billion |
| Gross Profit | 2.64 Billion | 2.15 Billion | 9.02 Billion | 2.56 Billion | 4.87 Billion | 4.96 Billion |
| Operating Expenses | 1.62 Billion | 1.57 Billion | 5.94 Billion | 1.72 Billion | 4.15 Billion | 4.02 Billion |
| Selling, General and Administrative Expenses | 1.62 Billion | 1.57 Billion | - | 1.39 Billion | 1.52 Billion | 1.45 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 266 Million | 287.9 Million | 1.25 Billion | 449.6 Million | 279.2 Million | 234.1 Million |
| Cost and Expenses | 20.03 Billion | 16.05 Billion | 69.91 Billion | 18.09 Billion | 17.71 Billion | 18.05 Billion |
| Operating Income | 1.02 Billion | 584.5 Million | 3.07 Billion | 1.28 Billion | 1 Billion | 1.17 Billion |
| Interest Expense | 215.2 Million | 264.9 Million | 992.3 Million | 241.6 Million | 227.3 Million | 258.5 Million |
| Income Tax Expense | 360.6 Million | 42.2 Million | 738.3 Million | 171.7 Million | 241.5 Million | 282.9 Million |
| Earnings before Tax | 1.09 Billion | 606.9 Million | 3.44 Billion | 1.06 Billion | 766 Million | 1 Billion |
| Net Income | 752.9 Million | 566.6 Million | 2.59 Billion | 823.9 Million | 470.8 Million | 729 Million |
| Earnings Per Share Basic | 1.62 | 1.22 | - | 1.77 | 1.01 | 1.57 |
| Earnings Per Share Diluted | 1.62 | 1.22 | - | 1.77 | 1.01 | 1.57 |
| Weighted Average Shares Outstanding | 465.38 Million | 465.15 Million | 465.15 Million | 465.15 Million | 464.12 Million | 464.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 465.38 Million | 465.15 Million | 465.15 Million | 465.15 Million | 464.12 Million | 464.12 Million |
| Gross Margin | 0.13 | 0.13 | 0.12 | 0.14 | 0.26 | 0.26 |
| EBIT Margin | 0.06 | 0.05 | - | 0.09 | 0.07 | 0.08 |
| Profit Margin | 0.04 | 0.03 | 0.04 | 0.04 | 0.03 | 0.04 |
| EBITDA | 1.36 Billion | 912.4 Million | - | 1.61 Billion | 1.31 Billion | 1.47 Billion |
| Earnings Before Tax Margin | 0.05 | 0.04 | 0.04 | 0.07 | 0.05 | 0.06 |
CATVISION
BRRLY
GICHSGFIN
EMBRAC-B
RUI
INPC