PT Sinergi Inti Plastindo Tbk (ESIP.JK)

IDR 24.0

(-7.69%)

Annual Income Statements

(In IDR)
Breakdown 2023 2022 2021 2020 2019 2018
Revenue 62.08 Billion 65.15 Billion 53.93 Billion 47.4 Billion 53.52 Billion 48.2 Billion
Cost of Revenue 58.16 Billion 59.6 Billion 46.96 Billion 40.05 Billion 47.06 Billion 42.25 Billion
Gross Profit 3.91 Billion 5.54 Billion 6.96 Billion 7.34 Billion 6.46 Billion 5.95 Billion
Operating Expenses 2.54 Billion 3.02 Billion 3.06 Billion 2.72 Billion 2.54 Billion 1.46 Billion
Selling, General and Administrative Expenses 2.54 Billion 3.02 Billion 3.06 Billion 2.72 Billion 2.54 Billion 1.46 Billion
Research and Development Expenses - - - - - -
Other Expenses - - - - - -
Cost and Expenses 60.88 Billion 62.63 Billion 50.02 Billion 42.78 Billion 49.61 Billion 43.71 Billion
Operating Income 1.19 Billion 2.52 Billion 3.9 Billion 4.62 Billion 3.91 Billion 4.48 Billion
Interest Expense 192.17 Million 1.3 Billion 3.09 Billion 2.57 Billion 2.35 Billion -
Income Tax Expense 137.23 Million 329.59 Million 199.9 Million 313.58 Million 201.22 Million 210.29 Million
Earnings before Tax 1.01 Billion 1.24 Billion 811.33 Million 2.05 Billion 1.39 Billion 1.46 Billion
Net Income 877.52 Million 916.69 Million 611.43 Million 1.74 Billion 1.19 Billion 1.25 Billion
Earnings Per Share Basic 0.79 0.90 0.79 2.25 2.81 11.00
Earnings Per Share Diluted 0.79 0.90 0.79 2.25 2.81 10.44
Weighted Average Shares Outstanding 1.1 Billion 1.01 Billion 773.06 Million 772.99 Million 423.39 Million 113.96 Million
Weighted Average Shares Outstanding (Diluted) 1.1 Billion 1.01 Billion 773.06 Million 772.99 Million 423.39 Million 120 Million
Gross Margin 0.06 0.09 0.13 0.16 0.12 0.12
EBIT Margin 0.05 0.07 0.10 0.13 0.11 0.12
Profit Margin 0.01 0.01 0.01 0.04 0.02 0.03
EBITDA 2.83 Billion 4.42 Billion 5.56 Billion 6.23 Billion 5.56 Billion 5.86 Billion
Earnings Before Tax Margin 0.02 0.04 0.07 0.10 0.07 0.09

Income Statement Charts