Southern Urals Nickel Plant PJSC (UNKL.ME)
RUB 5710.0
(0.0%)
RUB 5710.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 298.21 Million | 66.3 Million | 116.16 Million | 90.21 Million | 198.19 Million | 88.25 Million |
| Cost of Revenue | 290.39 Million | 65.95 Million | 72 Million | 54.3 Million | 94.95 Million | 46.19 Million |
| Gross Profit | 7.82 Million | 346 Thousand | 44.16 Million | 35.9 Million | 103.24 Million | 42.05 Million |
| Operating Expenses | 200.74 Million | -39.28 Million | 195.76 Million | 174.14 Million | 134.32 Million | 132.89 Million |
| Selling, General and Administrative Expenses | 197.37 Million | 118.94 Million | 98.26 Million | 105.4 Million | 78.99 Million | 63.24 Million |
| Research and Development Expenses | - | - | 29.82 Thousand | - | - | - |
| Other Expenses | 3.37 Million | -158.22 Million | 97.49 Million | 68.74 Million | 55.33 Million | -9.67 Million |
| Cost and Expenses | 491.14 Million | 26.67 Million | 267.76 Million | 228.44 Million | 229.27 Million | 179.09 Million |
| Operating Income | -192.92 Million | -118.59 Million | 283.17 Million | 355.01 Million | -31.08 Million | -130.86 Million |
| Interest Expense | 40.99 Million | 31.46 Million | 27.55 Million | 50.59 Million | 52.19 Million | 48.27 Million |
| Income Tax Expense | 71.68 Million | 86.05 Million | 32.25 Million | 67.37 Million | 36.15 Million | 115.48 Million |
| Earnings before Tax | -51.46 Million | 429.56 Million | 155.69 Million | 295.66 Million | 178.33 Million | 593.57 Million |
| Net Income | -123.15 Million | 343.5 Million | 123.44 Million | 228.29 Million | 124.57 Million | 478.09 Million |
| Earnings Per Share Basic | -205.35 | 572.76 | 205.83 | 380.66 | 237.07 | 797.18 |
| Earnings Per Share Diluted | -205.35 | 572.76 | 205.83 | 380.66 | 237.07 | 797.18 |
| Weighted Average Shares Outstanding | 599.73 Thousand | 599 Thousand | 599.73 Thousand | 599.73 Thousand | 599.73 Thousand | 599.73 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 599.73 Thousand | 599.73 Thousand | 599.73 Thousand | 599.73 Thousand | 599.73 Thousand | 599.73 Thousand |
| Gross Margin | 0.03 | 0.01 | 0.38 | 0.40 | 0.52 | 0.48 |
| EBIT Margin | -0.18 | 8.54 | 2.47 | 3.97 | -0.09 | 7.29 |
| Profit Margin | -0.41 | 5.18 | 1.06 | 2.53 | 0.63 | 5.42 |
| EBITDA | -53.55 Million | 566.07 Million | 206.66 Million | 349.51 Million | 216.03 Million | 603.23 Million |
| Earnings Before Tax Margin | -0.65 | -1.79 | 2.44 | 3.94 | -0.16 | -1.48 |
| Breakdown | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 179.29 Million | 62.72 Million | 31.33 Million | 66.3 Million | 6.99 Million | 27.97 Million |
| Cost of Revenue | 131.66 Million | 41.8 Million | 21.64 Million | 65.95 Million | 18.57 Million | 39.09 Million |
| Gross Profit | 47.62 Million | 20.92 Million | 9.68 Million | 346 Thousand | -11.57 Million | -11.11 Million |
| Operating Expenses | 30.08 Million | 35.74 Million | -125.75 Million | -39.28 Million | -60.99 Million | 147.46 Million |
| Selling, General and Administrative Expenses | 118.35 Million | 35.74 Million | 32.47 Million | - | -70.78 Million | 157.26 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 88.27 Million | -64.04 Million | -235.3 Million | -158.22 Million | 9.79 Million | 9.8 Million |
| Cost and Expenses | 161.75 Million | 77.54 Million | -104.1 Million | 26.67 Million | -42.42 Million | 186.55 Million |
| Operating Income | 17.54 Million | 24.55 Million | -95.86 Million | -118.59 Million | 49.41 Million | -158.57 Million |
| Interest Expense | 15.48 Million | 22.61 Million | 7.89 Million | 31.46 Million | 7.99 Million | - |
| Income Tax Expense | 29.97 Million | 757 Thousand | -19.88 Million | 86.05 Million | 46.23 Million | 59.7 Million |
| Earnings before Tax | 39.72 Million | 1.94 Million | -103.76 Million | 429.56 Million | 335.48 Million | 197.84 Million |
| Net Income | 9.75 Million | 1.18 Million | -83.87 Million | 343.5 Million | 289.24 Million | 138.13 Million |
| Earnings Per Share Basic | 16.26 | 1.97 | -140.02 | - | 480.00 | 230.33 |
| Earnings Per Share Diluted | 16.26 | 1.97 | -139.85 | - | 480.00 | 230.33 |
| Weighted Average Shares Outstanding | 599.73 Thousand | 599.36 Thousand | 599 Thousand | 599 Thousand | 599.7 Thousand | 599.73 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 599.73 Thousand | 599.73 Thousand | 599.73 Thousand | 599.73 Thousand | 599.7 Thousand | 599.73 Thousand |
| Gross Margin | 0.27 | 0.33 | 0.31 | 0.01 | -1.65 | -0.40 |
| EBIT Margin | 0.18 | 0.39 | -3.06 | - | 49.10 | -5.19 |
| Profit Margin | 0.05 | 0.02 | -2.68 | 5.18 | 41.35 | 4.94 |
| EBITDA | 32.68 Million | 24.55 Million | -95.86 Million | - | 343.48 Million | -145.23 Million |
| Earnings Before Tax Margin | 0.10 | 0.39 | -3.06 | -1.79 | 7.06 | -5.67 |
MSHXF
ESIP
CNC
ACRHF
BAIDFIN
ONMD