Baid Finserv Limited (BAIDFIN.BO)
INR 15.8
(-0.82%)
INR 15.8
(-0.82%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 627.88 Million | 533.58 Million | 470.21 Million | 493.12 Million | 598.99 Million | 557.35 Million |
| Cost of Revenue | 381.71 Million | 280.98 Million | 270.81 Million | 342.13 Million | 406.56 Million | 357.85 Million |
| Gross Profit | 246.17 Million | 252.59 Million | 199.4 Million | 150.98 Million | 192.42 Million | 199.49 Million |
| Operating Expenses | 136.45 Million | 88.99 Million | 78.64 Million | 68.28 Million | 86.38 Million | 97.18 Million |
| Selling, General and Administrative Expenses | 21.65 Million | 22.3 Million | 12.56 Million | 9.24 Million | 10.81 Million | 14.51 Million |
| Research and Development Expenses | - | 0.26 | 0.24 | 0.19 | 0.17 | 0.22 |
| Other Expenses | - | 9.36 Million | 971 Thousand | 4.76 Million | 240 Thousand | 2.08 Million |
| Cost and Expenses | 461.22 Million | 369.98 Million | 349.45 Million | 410.41 Million | 492.95 Million | 455.04 Million |
| Operating Income | - | 318.71 Million | 320.38 Million | 347.68 Million | 415.63 Million | 405.78 Million |
| Interest Expense | 543 Thousand | 176.75 Million | 196 Million | 240.57 Million | 310.46 Million | 97.9 Thousand |
| Income Tax Expense | 51.73 Million | 36.1 Million | 33.65 Million | 28.09 Million | 27.52 Million | 30.02 Million |
| Earnings before Tax | 180.97 Million | 139.89 Million | 121.52 Million | 102.89 Million | 103.59 Million | 127.14 Million |
| Net Income | 129.24 Million | 103.79 Million | 87.87 Million | 74.79 Million | 76.07 Million | 97.11 Million |
| Earnings Per Share Basic | 1.08 | 0.97 | 0.73 | 0.62 | 0.63 | 0.81 |
| Earnings Per Share Diluted | 1.08 | 0.97 | 0.73 | 0.62 | 0.63 | 0.81 |
| Weighted Average Shares Outstanding | 120.06 Million | 106.58 Million | 120.07 Million | 120.06 Million | 120.06 Million | 120.06 Million |
| Weighted Average Shares Outstanding (Diluted) | 120.06 Million | 106.58 Million | 120.07 Million | 120.06 Million | 120.06 Million | 120.06 Million |
| Gross Margin | 0.39 | 0.47 | 0.42 | 0.31 | 0.32 | 0.36 |
| EBIT Margin | 0.67 | 0.34 | 0.33 | 0.23 | 0.23 | 0.23 |
| Profit Margin | 0.21 | 0.19 | 0.19 | 0.15 | 0.13 | 0.17 |
| EBITDA | 419.11 Million | 321.99 Million | 974 Thousand | 350.58 Million | 109.42 Million | 131.01 Million |
| Earnings Before Tax Margin | - | 0.60 | 0.68 | 0.71 | 0.69 | 0.73 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 193.49 Million | 152.05 Million | 663.58 Million | 175.12 Million | 144.84 Million | 162.17 Million |
| Cost of Revenue | 104.98 Million | 82.64 Million | 324.77 Million | 108.13 Million | 98.7 Million | 83.02 Million |
| Gross Profit | 88.51 Million | 69.41 Million | 338.81 Million | 66.98 Million | 46.13 Million | 79.15 Million |
| Operating Expenses | 22.13 Million | 38.46 Million | 136.45 Million | 17.05 Million | 14.43 Million | 4.85 Million |
| Selling, General and Administrative Expenses | - | 25.45 Million | - | 19.29 Million | 17.23 Million | 13.83 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4.75 Million | -38.46 Million | -136.45 Million | 696 Thousand | 2.54 Million | 670 Thousand |
| Cost and Expenses | 146.69 Million | 121.11 Million | 461.22 Million | 125.19 Million | 113.13 Million | 87.88 Million |
| Operating Income | 46.79 Million | 30.94 Million | 202.35 Million | 49.92 Million | 34.61 Million | 82.15 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 10.22 Million | 9.5 Million | 51.73 Million | 14.53 Million | 8.62 Million | 18.86 Million |
| Earnings before Tax | 41.41 Million | 20.34 Million | 180.97 Million | 50.58 Million | 34.25 Million | 74.96 Million |
| Net Income | 31.18 Million | 11.45 Million | 129.24 Million | 36.05 Million | 25.63 Million | 56.1 Million |
| Earnings Per Share Basic | 0.26 | 0.09 | - | 0.30 | 0.21 | 0.47 |
| Earnings Per Share Diluted | 0.26 | 0.09 | - | 0.30 | 0.21 | 0.47 |
| Weighted Average Shares Outstanding | 120.06 Million | 120.06 Million | 120.06 Million | 120.06 Million | 120.06 Million | 120.06 Million |
| Weighted Average Shares Outstanding (Diluted) | 120.06 Million | 120.06 Million | 120.06 Million | 120.06 Million | 120.06 Million | 120.06 Million |
| Gross Margin | 0.46 | 0.46 | 0.51 | 0.38 | 0.32 | 0.49 |
| EBIT Margin | 0.25 | 0.22 | - | 0.29 | 0.23 | 0.47 |
| Profit Margin | 0.16 | 0.08 | 0.19 | 0.21 | 0.18 | 0.35 |
| EBITDA | 47.63 Million | 33.18 Million | - | 50.99 Million | 32.96 Million | 75.46 Million |
| Earnings Before Tax Margin | 0.24 | 0.20 | 0.30 | 0.29 | 0.24 | 0.51 |
ONMD
UNKL
MSHXF
CHRY
002939
ACRHF