USD 0.29
(2.79%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 794.16 Thousand | 889.04 Thousand | 480.22 Thousand | - |
Cost of Revenue | 68.59 Thousand | 455.77 Thousand | 559.41 Thousand | 19.88 Thousand |
Gross Profit | 725.57 Thousand | 433.26 Thousand | -79.19 Thousand | -19.88 Thousand |
Operating Expenses | 11.25 Million | 7.03 Million | 7.92 Million | 637.5 Thousand |
Selling, General and Administrative Expenses | 10.94 Million | 6.12 Million | 6.18 Million | 476.7 Thousand |
Research and Development Expenses | 309.94 Thousand | 160.91 Thousand | 561.21 Thousand | - |
Other Expenses | - | -297.00 | 24.48 Thousand | 22.94 Thousand |
Cost and Expenses | 11.32 Million | 7.49 Million | 8.48 Million | 637.5 Thousand |
Operating Income | -10.52 Million | -6.6 Million | -20.45 Million | -637.5 Thousand |
Interest Expense | - | 8900.00 | 266.03 Thousand | 42.34 Thousand |
Income Tax Expense | - | -137.65 Thousand | 182.48 Thousand | 65.28 Thousand |
Earnings before Tax | -8.19 Million | -6.38 Million | -12.76 Million | -9.62 Million |
Net Income | -9.28 Million | -6.24 Million | -12.65 Million | -9.62 Million |
Earnings Per Share Basic | -0.15 | -0.12 | -0.24 | -0.18 |
Earnings Per Share Diluted | -0.15 | -0.12 | -0.24 | -0.18 |
Weighted Average Shares Outstanding | 60.94 Million | 52.8 Million | 52.8 Million | 52.8 Million |
Weighted Average Shares Outstanding (Diluted) | 60.94 Million | 52.8 Million | 52.8 Million | 52.8 Million |
Gross Margin | 0.91 | 0.49 | -0.16 | - |
EBIT Margin | -12.83 | -7.19 | -20.03 | - |
Profit Margin | -11.69 | -7.02 | -26.36 | - |
EBITDA | -10.19 Million | -4.72 Million | -10.62 Million | -594.68 Thousand |
Earnings Before Tax Margin | -13.26 | -7.43 | -42.59 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 13.00 | 185.00 | 794.16 Thousand | -553.8 Thousand | 713.76 Thousand | 630 Thousand |
Cost of Revenue | 113.86 Thousand | 121.7 Thousand | 68.59 Thousand | -764.32 Thousand | 441.84 Thousand | 389.06 Thousand |
Gross Profit | -113.85 Thousand | -121.52 Thousand | 725.57 Thousand | 210.51 Thousand | 271.92 Thousand | 240.94 Thousand |
Operating Expenses | 640.57 Thousand | 1.09 Million | 11.25 Million | 1.39 Million | 3.81 Million | 3.23 Million |
Selling, General and Administrative Expenses | 640.57 Thousand | 1.09 Million | - | 1.36 Million | 3.77 Million | 2.82 Million |
Research and Development Expenses | - | - | - | 32.31 Thousand | 45.88 Thousand | 160.01 Thousand |
Other Expenses | - | -1797.00 | -56.05 Thousand | -48.36 Thousand | 7521.00 | -448.00 |
Cost and Expenses | 640.57 Thousand | 1.09 Million | 11.32 Million | 633.3 Thousand | 4.25 Million | 3.61 Million |
Operating Income | -640.55 Thousand | -1.09 Million | -10.52 Million | -1.18 Million | -3.29 Million | -2.98 Million |
Interest Expense | 74.77 Thousand | 76.31 Thousand | 61.2 Thousand | - | 481.00 | 39 Million |
Income Tax Expense | -113.86 Thousand | -52.72 Thousand | -1.29 Million | -1.26 Million | -34.15 Thousand | 16.55 Thousand |
Earnings before Tax | -561.9 Thousand | -1.04 Million | -8.19 Million | 971.84 Thousand | -3.1 Million | -2.99 Million |
Net Income | -561.9 Thousand | -1.04 Million | -9.28 Million | -154.97 Thousand | -3.06 Million | -3 Million |
Earnings Per Share Basic | -0.01 | -0.02 | - | -0.00 | -0.06 | -0.06 |
Earnings Per Share Diluted | -0.01 | -0.02 | - | -0.00 | -0.06 | -0.06 |
Weighted Average Shares Outstanding | 52.8 Million | 52.8 Million | 60.94 Million | 60.94 Million | 52.49 Million | 50.72 Million |
Weighted Average Shares Outstanding (Diluted) | 52.8 Million | 52.8 Million | 60.94 Million | 60.94 Million | 52.49 Million | 52.8 Million |
Gross Margin | -8757.69 | -656.86 | 0.91 | -0.38 | 0.38 | 0.38 |
EBIT Margin | -40.51 Thousand | -5149.78 | - | 6.13 | -4.14 | -4.59 |
Profit Margin | -43.22 Thousand | -5659.84 | -11.69 | 0.28 | -4.29 | -4.77 |
EBITDA | -526.69 Thousand | -952.71 Thousand | - | -3.39 Million | -2.95 Million | -2.89 Million |
Earnings Before Tax Margin | -49.27 Thousand | -5935.14 | -13.26 | 2.14 | -4.62 | -4.75 |
3954
PGVI
CHAYO
MSHXF
ESIP
CNC