IDR 27.0
(8.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 100.61 Billion | 98.49 Billion | 84.58 Billion | 77.92 Billion | 75.6 Billion | 40.65 Billion |
Total Current Assets | 37.35 Billion | 35.47 Billion | 34.6 Billion | 31.16 Billion | 29.43 Billion | 32.03 Billion |
Cash And Short Term Investments | 3.56 Billion | 2.09 Billion | 1.37 Billion | 1.45 Billion | 1.13 Billion | 618.16 Million |
Cash and Cash Equivalents | 3.56 Billion | 2.09 Billion | 1.37 Billion | 1.45 Billion | 1.13 Billion | 618.16 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 8.66 Billion | 13.75 Billion | 9.03 Billion | 7.49 Billion | 6.85 Billion | 6.46 Billion |
Inventory | 24.6 Billion | 19.2 Billion | 23.1 Billion | 20.91 Billion | 21.2 Billion | 24.16 Billion |
Other Current Assets | 101.14 Million | 420.81 Million | 1.09 Billion | 1.29 Billion | 237.15 Million | 780.01 Million |
Total Non-Current Assets | 63.26 Billion | 63.02 Billion | 49.98 Billion | 46.76 Billion | 46.17 Billion | 8.62 Billion |
Net PPE | 62.08 Billion | 62.28 Billion | 49.76 Billion | 46.65 Billion | 45.89 Billion | 8.31 Billion |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | 54.58 Million | 87.01 Million | 281.25 Million | 308.15 Million |
Other Non Current Assets | 1.18 Billion | 739.09 Million | 164.09 Million | 18.94 Million | -1.00 | - |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 4.29 Billion | 3.21 Billion | 31.05 Billion | 25.18 Billion | 24.04 Billion | 25.93 Billion |
Total Current Liabilities | 3.43 Billion | 2.28 Billion | 28.98 Billion | 23.82 Billion | 17.71 Billion | 22.25 Billion |
Account Payables | 1.5 Billion | 164.85 Million | 465.23 Million | 373.26 Million | 351.2 Million | 3.44 Billion |
Tax Payables | 18.34 Million | 67.04 Million | 49.78 Million | 28.58 Million | 25.24 Million | 126.68 Million |
Short Term Debt | 948.84 Million | 1.13 Billion | 26.19 Billion | 22.45 Billion | 16.34 Billion | 18.4 Billion |
Deferred Revenue | 18.34 Million | 9.06 Million | 3.55 Million | 28.58 Million | 25.24 Million | 126.68 Million |
Other Current Liabilities | 972.47 Million | 978.7 Million | 2.32 Billion | 964.95 Million | 993.45 Million | 272.14 Million |
Total Non Current Liabilities | 855.34 Million | 927.2 Million | 2.06 Billion | 1.36 Billion | 6.32 Billion | 3.68 Billion |
Long-Term Debt | 491.22 Million | 469.89 Million | 1.73 Billion | 71.99 Million | 837.86 Million | 1.15 Billion |
Deferred Revenue Non Current | -1.00 | -1.00 | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 145.19 Million | 301.7 Million | 335.46 Million | 1.29 Billion | 5.49 Billion | 2.52 Billion |
Other Liabilities | - | 1.00 | - | 1.00 | - | - |
Total Equity | 96.31 Billion | 95.28 Billion | 53.53 Billion | 52.73 Billion | 51.56 Billion | 14.71 Billion |
Stock Holders Equity | 96.31 Billion | 95.28 Billion | 53.53 Billion | 52.73 Billion | 51.56 Billion | 14.71 Billion |
Common Stock | 55.49 Billion | 55.49 Billion | 32.01 Billion | 32 Billion | 32 Billion | 6 Billion |
Retained Earnings | 4.99 Billion | 3.91 Billion | 3.05 Billion | 2.49 Billion | 1.39 Billion | 2.25 Billion |
Accumulated other comprehensive income | 655.46 Million | 697.07 Million | 626.12 Million | 479.11 Million | 405.69 Million | 6.46 Billion |
Common Stock Equity | 96.31 Billion | 95.28 Billion | 53.53 Billion | 52.73 Billion | 51.56 Billion | 14.71 Billion |
Capital Lease Obligation | 1.44 Billion | 469.89 Million | 1.73 Billion | 895.64 Million | 526.22 Million | 1.29 Billion |
Total Investments | - | - | - | - | - | - |
Total Debt | 491.22 Million | 1.6 Billion | 27.92 Billion | 23.42 Billion | 17.7 Billion | 20.86 Billion |
Net Debt | -3.07 Billion | -489.44 Million | 26.55 Billion | 21.96 Billion | 16.57 Billion | 20.24 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 100.73 Billion | 99.94 Billion | 99.22 Billion | 100.61 Billion | 100.61 Billion | 97.6 Billion |
Total Current Assets | 37.47 Billion | 37.33 Billion | 36.4 Billion | 37.35 Billion | 37.35 Billion | 35.18 Billion |
Cash And Short Term Investments | 2.2 Billion | 1.75 Billion | 1.27 Billion | 3.56 Billion | 3.56 Billion | 1.91 Billion |
Cash and Cash Equivalents | 2.2 Billion | 1.75 Billion | 1.27 Billion | 3.56 Billion | 3.56 Billion | 1.91 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.71 Billion | 8.64 Billion | 8.1 Billion | 8.66 Billion | 8.66 Billion | 7.78 Billion |
Inventory | 26.74 Billion | 26.17 Billion | 26.35 Billion | 24.6 Billion | 24.6 Billion | 24.7 Billion |
Other Current Assets | 802.15 Million | 98.59 Million | 672.38 Million | 518.95 Million | 518.95 Million | 784.17 Million |
Total Non-Current Assets | 63.26 Billion | 62.6 Billion | 62.81 Billion | 63.26 Billion | 63.26 Billion | 62.41 Billion |
Net PPE | 62.6 Billion | 61.17 Billion | 62.12 Billion | 62.55 Billion | 62.55 Billion | 61.68 Billion |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 662.72 Million | 1.42 Billion | 692.57 Million | 707.49 Million | 707.49 Million | 736.42 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 3.69 Billion | 3.09 Billion | 2.64 Billion | 4.29 Billion | 4.29 Billion | 1.71 Billion |
Total Current Liabilities | 2.86 Billion | 2.43 Billion | 1.52 Billion | 3.43 Billion | 3.43 Billion | 1.25 Billion |
Account Payables | 722.76 Million | 793.43 Million | 70.78 Million | 1.5 Billion | 1.5 Billion | 263.06 Million |
Tax Payables | - | 359.78 Million | 20.68 Million | 18.34 Million | 18.34 Million | 39.17 Million |
Short Term Debt | 1.25 Billion | 662.14 Million | 482.96 Million | 948.84 Million | 948.84 Million | 487 Million |
Deferred Revenue | 7.49 Million | 4.86 Million | 6.66 Million | 18.34 Million | 18.34 Million | 50.29 Million |
Other Current Liabilities | 873.95 Million | 978.45 Million | 963.84 Million | 972.47 Million | 972.47 Million | 453.8 Million |
Total Non Current Liabilities | 828.61 Million | 658.63 Million | 1.12 Billion | 855.34 Million | 855.34 Million | 457.3 Million |
Long-Term Debt | - | 294.52 Million | 760.1 Million | 491.22 Million | 491.22 Million | - |
Deferred Revenue Non Current | - | -218.91 Million | - | -1.00 | -1.00 | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 609.7 Million | 364.11 Million | 145.19 Million | 145.19 Million | 145.19 Million | 301.7 Million |
Other Liabilities | 1.00 | - | - | 1.00 | 1.00 | - |
Total Equity | 97.04 Billion | 96.84 Billion | 96.57 Billion | 96.31 Billion | 96.31 Billion | 95.89 Billion |
Stock Holders Equity | 97.04 Billion | 96.84 Billion | 96.57 Billion | 96.31 Billion | 96.31 Billion | 95.89 Billion |
Common Stock | 55.49 Billion | 55.49 Billion | 55.49 Billion | 55.49 Billion | 55.49 Billion | 55.49 Billion |
Retained Earnings | 5.42 Billion | 5.52 Billion | 5 Billion | 4.74 Billion | 4.74 Billion | 4.47 Billion |
Accumulated other comprehensive income | 955.46 Million | 655.46 Million | 905.46 Million | 905.46 Million | 905.46 Million | 747.07 Million |
Common Stock Equity | 97.04 Billion | 96.84 Billion | 96.57 Billion | 96.31 Billion | 96.31 Billion | 95.89 Billion |
Capital Lease Obligation | - | 956.66 Million | 760.1 Million | 491.22 Million | 491.22 Million | 487 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.25 Billion | 294.52 Million | 1.24 Billion | 1.44 Billion | 1.44 Billion | 487 Million |
Net Debt | -948.11 Million | -1.46 Billion | -36.29 Million | -2.12 Billion | -2.12 Billion | -1.42 Billion |
CNC
HRYU
3954
ONMD
UNKL
MSHXF