Brim hf. (BRIM.IC)
ISK 62.75
(-0.4%)
ISK 62.75
(-0.4%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 437.21 Million | 450.92 Million | 387.93 Million | 292.43 Million | 271.19 Million | 222.07 Million |
| Cost of Revenue | 335.39 Million | 321.76 Million | 293.48 Million | 233.02 Million | 197.36 Million | 167.9 Million |
| Gross Profit | 101.81 Million | 129.16 Million | 94.44 Million | 59.41 Million | 73.82 Million | 54.17 Million |
| Operating Expenses | 22.63 Million | 27.86 Million | -5000.00 | 17.1 Million | 23.94 Million | 25.34 Million |
| Selling, General and Administrative Expenses | 6.43 Million | 6.53 Million | 4.24 Million | 5.02 Million | 6.6 Million | 6.84 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 16.19 Million | 21.32 Million | -4.24 Million | 12.08 Million | 17.34 Million | 18.5 Million |
| Cost and Expenses | 358.02 Million | 349.62 Million | 293.47 Million | 250.12 Million | 221.31 Million | 193.24 Million |
| Operating Income | 79.55 Million | 101.3 Million | 97.51 Million | 42.36 Million | 49.57 Million | 30.13 Million |
| Interest Expense | 19.33 Million | 8.84 Million | 7.57 Million | 7.61 Million | 6.38 Million | 5.87 Million |
| Income Tax Expense | 12.08 Million | 19.83 Million | 19.48 Million | 7.51 Million | 9.45 Million | 10.88 Million |
| Earnings before Tax | 75.03 Million | 99.12 Million | 94.68 Million | 36.4 Million | 43.4 Million | 43.1 Million |
| Net Income | 62.94 Million | 79.29 Million | 75.2 Million | 29.36 Million | 33.95 Million | 32.22 Million |
| Earnings Per Share Basic | 0.03 | 0.04 | 0.04 | 0.02 | 0.02 | 0.02 |
| Earnings Per Share Diluted | 0.03 | 0.04 | 0.04 | 0.02 | 0.02 | 0.02 |
| Weighted Average Shares Outstanding | 1.92 Billion | 1.92 Billion | 1.92 Billion | 1.91 Billion | 1.83 Billion | 1.81 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.92 Billion | 1.92 Billion | 1.92 Billion | 1.91 Billion | 1.83 Billion | 1.81 Billion |
| Gross Margin | 0.23 | 0.29 | 0.24 | 0.20 | 0.27 | 0.24 |
| EBIT Margin | 0.26 | 0.28 | 0.30 | 0.20 | 0.24 | 0.30 |
| Profit Margin | 0.14 | 0.18 | 0.19 | 0.10 | 0.13 | 0.15 |
| EBITDA | 112.4 Million | 124.44 Million | 118.83 Million | 59.06 Million | 63.74 Million | 67.95 Million |
| Earnings Before Tax Margin | 0.18 | 0.22 | 0.25 | 0.14 | 0.18 | 0.14 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 79.72 Million | 94.45 Million | 437.21 Million | 101.74 Million | 113.26 Million | 108.83 Million |
| Cost of Revenue | 70.34 Million | 82.31 Million | 335.39 Million | 82.46 Million | 79.38 Million | 90.59 Million |
| Gross Profit | 9.38 Million | 12.13 Million | 101.81 Million | 19.28 Million | 33.88 Million | 18.24 Million |
| Operating Expenses | 5.06 Million | 4.62 Million | 22.63 Million | 5.99 Million | 4.99 Million | 6.05 Million |
| Selling, General and Administrative Expenses | - | 1.7 Million | - | 180 Thousand | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 5.06 Million | - | - | - | - | - |
| Cost and Expenses | 75.41 Million | 86.94 Million | 358.02 Million | 88.45 Million | 84.37 Million | 96.65 Million |
| Operating Income | 4.31 Million | 7.51 Million | 79.55 Million | 13.65 Million | 28.88 Million | 12.18 Million |
| Interest Expense | 5.58 Million | 5.36 Million | 19.33 Million | 5.66 Million | 5.22 Million | 4.7 Million |
| Income Tax Expense | 186 Thousand | 684 Thousand | 12.08 Million | 2.26 Million | 3.5 Million | 1.65 Million |
| Earnings before Tax | 1.18 Million | 5.19 Million | 75.03 Million | 11.11 Million | 28.32 Million | 12.06 Million |
| Net Income | 994 Thousand | 4.5 Million | 62.94 Million | 8.84 Million | 24.82 Million | 10.41 Million |
| Earnings Per Share Basic | 0.08 | 0.00 | - | 0.69 | 0.01 | 0.01 |
| Earnings Per Share Diluted | 0.08 | 0.00 | - | 0.69 | 0.01 | 0.01 |
| Weighted Average Shares Outstanding | 1.92 Billion | 1.95 Billion | 1.92 Billion | 1.92 Billion | 1.92 Billion | 1.92 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.92 Billion | 1.95 Billion | 1.92 Billion | 1.92 Billion | 1.92 Billion | 1.92 Billion |
| Gross Margin | 0.12 | 0.13 | 0.23 | 0.19 | 0.30 | 0.17 |
| EBIT Margin | 0.14 | 0.16 | - | 0.21 | 0.34 | 0.19 |
| Profit Margin | 0.01 | 0.05 | 0.14 | 0.09 | 0.22 | 0.10 |
| EBITDA | 11.43 Million | 15.08 Million | - | 21.71 Million | 38.07 Million | 21.09 Million |
| Earnings Before Tax Margin | 0.05 | 0.08 | 0.18 | 0.13 | 0.26 | 0.11 |
ERTH
TOPS
MCCHF
ZGSI
GMRINFRA
1976