USD 0.42
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 480.49 Thousand | 560.19 Thousand | 694.96 Thousand | 490.89 Thousand | 594.71 Thousand | 506.61 Thousand |
Cost of Revenue | 20.82 Thousand | 10.33 Thousand | 12.24 Thousand | 1013.34 | - | - |
Gross Profit | 459.67 Thousand | 549.86 Thousand | 682.71 Thousand | 489.88 Thousand | 594.71 Thousand | 506.61 Thousand |
Operating Expenses | 452.89 Thousand | 524.26 Thousand | 677.2 Thousand | 490.41 Thousand | 480.48 Thousand | 455.78 Thousand |
Selling, General and Administrative Expenses | 815.94 Thousand | 524.26 Thousand | 677.2 Thousand | 490.41 Thousand | 480.48 Thousand | 455.78 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -363.04 Thousand | 267.12 Thousand | 37.86 Thousand | 30.43 Thousand | 67.7 Thousand | 163.35 Thousand |
Cost and Expenses | 480.49 Thousand | 534.59 Thousand | 689.45 Thousand | 491.42 Thousand | 480.48 Thousand | 455.78 Thousand |
Operating Income | 6775.00 | -534.59 Thousand | -689.45 Thousand | -491.42 Thousand | -480.49 Thousand | -455.78 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -138.25 Thousand | -4771.44 | -154.38 Thousand | -50.64 Thousand | 30.49 Thousand | -111.47 Thousand |
Earnings before Tax | 424.88 Thousand | -276.29 Thousand | 976.02 Thousand | 1.35 Million | 287.47 Thousand | -353.72 Thousand |
Net Income | 424.88 Thousand | -276.29 Thousand | 976.02 Thousand | 1.4 Million | 256.98 Thousand | -242.24 Thousand |
Earnings Per Share Basic | 0.07 | -0.05 | 0.17 | 0.25 | 0.05 | -0.04 |
Earnings Per Share Diluted | 0.07 | -0.05 | 0.17 | 0.25 | 0.05 | -0.04 |
Weighted Average Shares Outstanding | 5.71 Million | 5.71 Million | 5.68 Million | 5.66 Million | 5.66 Million | 5.66 Million |
Weighted Average Shares Outstanding (Diluted) | 5.71 Million | 5.71 Million | 5.68 Million | 5.66 Million | 5.69 Million | 5.66 Million |
Gross Margin | 0.96 | 0.98 | 0.98 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.70 | -0.94 | -0.97 | -1.00 | -0.81 | -0.90 |
Profit Margin | 0.88 | -0.49 | 1.40 | 2.86 | 0.43 | -0.48 |
EBITDA | -335.45 Thousand | -150.47 Thousand | -161.29 Thousand | -96.18 Thousand | -8520.00 | -10.17 Thousand |
Earnings Before Tax Margin | 0.01 | -0.95 | -0.99 | -1.00 | -0.81 | -0.90 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | -2239.00 | -8062.00 | 501.15 Thousand | 480.49 Thousand | -5963.00 | -15.83 Thousand |
Cost of Revenue | 5041.10 | 5093.58 | 5205.30 | 20.82 Thousand | 5078.35 | 5204.61 |
Gross Profit | -7280.10 | -13.15 Thousand | 495.95 Thousand | 459.67 Thousand | -11.04 Thousand | -21.03 Thousand |
Operating Expenses | 153.45 Thousand | 137.63 Thousand | 214.5 Thousand | 615.62 Thousand | 133.45 Thousand | 131.05 Thousand |
Selling, General and Administrative Expenses | 153.45 Thousand | 137.63 Thousand | 214.5 Thousand | - | 133.45 Thousand | 131.05 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 51.4 Thousand | 19.79 Thousand | 28.48 Thousand | 130.72 Thousand | 30.24 Thousand | 45.25 Thousand |
Cost and Expenses | 158.49 Thousand | 142.73 Thousand | 219.7 Thousand | 636.44 Thousand | 138.53 Thousand | 136.25 Thousand |
Operating Income | -158.49 Thousand | -142.73 Thousand | -219.7 Thousand | -636.45 Thousand | -138.53 Thousand | -136.25 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 0.90 | 0.42 | 1.70 | 4.00 | -2.21 | 1.51 |
Earnings before Tax | 1.23 Million | 51.71 Thousand | 992.42 Thousand | 424.88 Thousand | -125.64 Thousand | -623.35 Thousand |
Net Income | 1.23 Million | 51.71 Thousand | 992.42 Thousand | 424.88 Thousand | -125.64 Thousand | -623.35 Thousand |
Earnings Per Share Basic | 0.22 | 0.01 | 0.17 | - | -0.02 | -0.11 |
Earnings Per Share Diluted | 0.22 | 0.01 | 0.17 | - | -0.02 | -0.11 |
Weighted Average Shares Outstanding | 5.71 Million | 5.71 Million | 5.71 Million | 5.71 Million | 5.71 Million | 5.71 Million |
Weighted Average Shares Outstanding (Diluted) | 5.71 Million | 5.71 Million | 5.71 Million | 5.71 Million | 5.71 Million | 5.71 Million |
Gross Margin | 3.25 | 1.63 | 0.99 | 0.96 | 1.85 | 1.33 |
EBIT Margin | 68.54 | 17.07 | -0.43 | - | 22.38 | 8.28 |
Profit Margin | -549.43 | -6.41 | 1.98 | 0.88 | 21.07 | 39.38 |
EBITDA | -153.45 Thousand | -137.63 Thousand | -214.49 Thousand | - | -133.45 Thousand | -131.05 Thousand |
Earnings Before Tax Margin | 70.79 | 17.70 | -0.44 | -1.32 | 23.23 | 8.61 |
7888
LERTHAI
PINK
BRIM
ERTH
TOPS