JPY 587.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 93.78 Billion | 81.11 Billion | 65.66 Billion | 55.14 Billion | 50.71 Billion | 55.14 Billion |
Cost of Revenue | 80.4 Billion | 69.62 Billion | 55.95 Billion | 46.37 Billion | 43.9 Billion | 46.31 Billion |
Gross Profit | 13.37 Billion | 11.49 Billion | 9.7 Billion | 8.77 Billion | 6.81 Billion | 8.83 Billion |
Operating Expenses | 9.24 Billion | 8 Billion | 7.16 Billion | 6.36 Billion | 6.12 Billion | 6.58 Billion |
Selling, General and Administrative Expenses | 8.38 Billion | 7.19 Billion | 6.46 Billion | 5.7 Billion | 5.5 Billion | 6.04 Billion |
Research and Development Expenses | 862 Million | 814 Million | 698 Million | 653 Million | 611 Million | 536 Million |
Other Expenses | - | -1 Million | 87 Million | 288 Million | -85 Million | 58 Million |
Cost and Expenses | 89.65 Billion | 77.62 Billion | 63.11 Billion | 52.73 Billion | 50.02 Billion | 52.89 Billion |
Operating Income | 4.13 Billion | 3.48 Billion | 2.54 Billion | 2.41 Billion | 694 Million | 2.25 Billion |
Interest Expense | 456 Million | 368 Million | 361 Million | 397 Million | 337 Million | 225 Million |
Income Tax Expense | 906 Million | 1.17 Billion | 684 Million | 722 Million | 227 Million | 557 Million |
Earnings before Tax | 3.56 Billion | 3.28 Billion | 2.53 Billion | 1.98 Billion | -302 Million | 1.89 Billion |
Net Income | 2.61 Billion | 2.09 Billion | 1.81 Billion | 1.3 Billion | -406 Million | 1.35 Billion |
Earnings Per Share Basic | 85.68 | 68.76 | 59.41 | 42.71 | -13.32 | 45.77 |
Earnings Per Share Diluted | 85.68 | 68.76 | 59.41 | 42.71 | -13.32 | 45.77 |
Weighted Average Shares Outstanding | 30.48 Million | 30.48 Million | 30.48 Million | 30.48 Million | 30.48 Million | 29.54 Million |
Weighted Average Shares Outstanding (Diluted) | 30.48 Million | 30.48 Million | 30.48 Million | 30.48 Million | 30.48 Million | 29.54 Million |
Gross Margin | 0.14 | 0.14 | 0.15 | 0.16 | 0.13 | 0.16 |
EBIT Margin | 0.09 | 0.09 | 0.09 | 0.10 | 0.07 | 0.09 |
Profit Margin | 0.03 | 0.03 | 0.03 | 0.02 | -0.01 | 0.02 |
EBITDA | 8.34 Billion | 7.08 Billion | 5.74 Billion | 5.5 Billion | 3.67 Billion | 4.83 Billion |
Earnings Before Tax Margin | 0.04 | 0.04 | 0.04 | 0.04 | 0.01 | 0.04 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 21.35 Billion | 25.36 Billion | 93.78 Billion | 22.49 Billion | 24.81 Billion | 21.11 Billion |
Cost of Revenue | 18.07 Billion | 21.44 Billion | 80.4 Billion | 19.56 Billion | 20.84 Billion | 18.54 Billion |
Gross Profit | 3.28 Billion | 3.91 Billion | 13.37 Billion | 2.93 Billion | 3.97 Billion | 2.56 Billion |
Operating Expenses | 2.26 Billion | 2.54 Billion | 9.24 Billion | 2.2 Billion | 2.31 Billion | 2.17 Billion |
Selling, General and Administrative Expenses | 2.26 Billion | 2.54 Billion | - | 2.2 Billion | 2.11 Billion | 1.99 Billion |
Research and Development Expenses | - | 249 Million | - | 224 Million | 201 Million | 188 Million |
Other Expenses | - | 47 Million | 74 Million | -36 Million | 74 Million | -11 Million |
Cost and Expenses | 20.33 Billion | 23.99 Billion | 89.65 Billion | 21.77 Billion | 23.15 Billion | 20.72 Billion |
Operating Income | 1.02 Billion | 1.36 Billion | 4.13 Billion | 724 Million | 1.65 Billion | 383 Million |
Interest Expense | 133 Million | 127 Million | 456 Million | 131 Million | 91 Million | 107 Million |
Income Tax Expense | 106 Million | 143 Million | 906 Million | 253 Million | 424 Million | 86 Million |
Earnings before Tax | 788 Million | 1.14 Billion | 3.56 Billion | 546 Million | 1.64 Billion | 232 Million |
Net Income | 673 Million | 995 Million | 2.61 Billion | 286 Million | 1.2 Billion | 127 Million |
Earnings Per Share Basic | 22.08 | 32.61 | - | 9.38 | 39.50 | 4.17 |
Earnings Per Share Diluted | 22.08 | 32.61 | - | 9.38 | 39.50 | 4.17 |
Weighted Average Shares Outstanding | 30.48 Million | 30.48 Million | 30.48 Million | 30.48 Million | 30.48 Million | 30.48 Million |
Weighted Average Shares Outstanding (Diluted) | 30.48 Million | 30.48 Million | 30.48 Million | 30.48 Million | 30.48 Million | 30.48 Million |
Gross Margin | 0.15 | 0.15 | 0.14 | 0.13 | 0.16 | 0.12 |
EBIT Margin | 0.09 | 0.10 | - | 0.03 | 0.07 | 0.02 |
Profit Margin | 0.03 | 0.04 | 0.03 | 0.01 | 0.05 | 0.01 |
EBITDA | 1.97 Billion | 2.59 Billion | - | 668 Million | 1.8 Billion | 392 Million |
Earnings Before Tax Margin | 0.05 | 0.05 | 0.04 | 0.03 | 0.07 | 0.02 |
LERTHAI
PINK
BLSE
ERTH
TOPS
MCCHF