INR 210.91
(-0.42%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | 3.01 Billion | 2.43 Billion | 966.98 Million | 644.87 Million |
Cost of Revenue | 2.34 Billion | 1.84 Billion | 696.46 Million | 456 Million |
Gross Profit | 665.86 Million | 581.62 Million | 270.51 Million | 188.86 Million |
Operating Expenses | 141.79 Million | 278.87 Million | 207.76 Million | 142.1 Million |
Selling, General and Administrative Expenses | 35.27 Million | 49.01 Million | 76.36 Million | 57.5 Million |
Research and Development Expenses | - | - | - | - |
Other Expenses | 80.99 Million | 32.32 Million | 8.42 Million | 1.2 Million |
Cost and Expenses | 2.62 Billion | 2.12 Billion | 904.22 Million | 598.1 Million |
Operating Income | 390.54 Million | 335.07 Million | 77.62 Million | 50.78 Million |
Interest Expense | 8.54 Million | 39.28 Million | 8.48 Million | 11.55 Million |
Income Tax Expense | 121.68 Million | 66.47 Million | 13.97 Million | 7.74 Million |
Earnings before Tax | 457.05 Million | 269.79 Million | 67.77 Million | 39.22 Million |
Net Income | 313.99 Million | 188.8 Million | 53.79 Million | 31.48 Million |
Earnings Per Share Basic | 4.44 | 2.08 | 0.59 | 0.35 |
Earnings Per Share Diluted | 4.44 | 2.08 | 0.59 | 0.35 |
Weighted Average Shares Outstanding | 70.71 Million | 90.85 Million | 90.85 Million | 90.85 Million |
Weighted Average Shares Outstanding (Diluted) | 70.71 Million | 90.85 Million | 90.85 Million | 90.85 Million |
Gross Margin | 0.22 | 0.24 | 0.28 | 0.29 |
EBIT Margin | 0.17 | 0.15 | 0.09 | 0.08 |
Profit Margin | 0.10 | 0.08 | 0.06 | 0.05 |
EBITDA | 500.02 Million | 337.54 Million | 86.55 Million | 54.94 Million |
Earnings Before Tax Margin | 0.13 | 0.14 | 0.08 | 0.08 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 753.5 Million | 736.48 Million | 3.01 Billion | 716.51 Million | 808.42 Million | 753.36 Million |
Cost of Revenue | 591.83 Million | 613.8 Million | 2.37 Billion | 565.43 Million | 589.54 Million | 592.57 Million |
Gross Profit | 161.67 Million | 122.68 Million | 641.55 Million | 151.08 Million | 218.88 Million | 160.78 Million |
Operating Expenses | 55.72 Million | 25.89 Million | 256.84 Million | 55.79 Million | 104.78 Million | 81.78 Million |
Selling, General and Administrative Expenses | 44.32 Million | 25.89 Million | - | 55.79 Million | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 69.28 Million | - | 80.99 Million | - | -4.64 Million | 8.6 Million |
Cost and Expenses | 647.55 Million | 639.7 Million | 2.63 Billion | 621.22 Million | 694.32 Million | 674.36 Million |
Operating Income | 175.23 Million | 96.78 Million | 465.59 Million | 95.29 Million | 123.55 Million | 87.6 Million |
Interest Expense | 1.81 Million | 3.28 Million | 8.54 Million | 1.81 Million | 1.73 Million | 1.69 Million |
Income Tax Expense | 47.05 Million | 35.09 Million | 121.68 Million | 25.64 Million | 30.69 Million | 30.24 Million |
Earnings before Tax | 173.41 Million | 144.2 Million | 457.05 Million | 105.1 Million | 121.84 Million | 85.9 Million |
Net Income | 119.89 Million | 103.07 Million | 313.99 Million | 79.45 Million | 84.94 Million | 51.38 Million |
Earnings Per Share Basic | 1.32 | 1.46 | - | 1.19 | 1.05 | 0.57 |
Earnings Per Share Diluted | 1.32 | 1.46 | - | 1.19 | 1.05 | 0.57 |
Weighted Average Shares Outstanding | 90.82 Million | 70.6 Million | 70.71 Million | 66.72 Million | 80.78 Million | 90.85 Million |
Weighted Average Shares Outstanding (Diluted) | 90.82 Million | 70.6 Million | 70.71 Million | 66.72 Million | 80.78 Million | 90.85 Million |
Gross Margin | 0.21 | 0.17 | 0.21 | 0.21 | 0.27 | 0.21 |
EBIT Margin | 0.25 | 0.22 | - | 0.16 | 0.16 | 0.13 |
Profit Margin | 0.16 | 0.14 | 0.10 | 0.11 | 0.11 | 0.07 |
EBITDA | 186.62 Million | 159.59 Million | - | 114.73 Million | 130.47 Million | 94.45 Million |
Earnings Before Tax Margin | 0.23 | 0.13 | 0.15 | 0.13 | 0.15 | 0.12 |
PMNXF
SDSD
8436
7888
LERTHAI
PINK