JPY 1283.0
(0.94%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 60.37 Billion | 55.89 Billion | 48.38 Billion | 50.53 Billion | 53.07 Billion | 52.81 Billion |
Cost of Revenue | 47.64 Billion | 44.3 Billion | 38.46 Billion | 39.63 Billion | 42.01 Billion | 40.96 Billion |
Gross Profit | 12.73 Billion | 11.58 Billion | 9.92 Billion | 10.9 Billion | 11.05 Billion | 11.84 Billion |
Operating Expenses | 4.67 Billion | 4.75 Billion | 4.58 Billion | 4.5 Billion | 4.61 Billion | 4.57 Billion |
Selling, General and Administrative Expenses | 4.46 Billion | 4.64 Billion | 4.46 Billion | 4.37 Billion | 4.46 Billion | 4.54 Billion |
Research and Development Expenses | 205 Million | 209 Million | 187 Million | 177 Million | 204 Million | 170 Million |
Other Expenses | - | 173 Million | 131 Million | 187 Million | 216 Million | 151 Million |
Cost and Expenses | 52.31 Billion | 49.05 Billion | 43.04 Billion | 44.13 Billion | 46.63 Billion | 45.53 Billion |
Operating Income | 8.06 Billion | 6.83 Billion | 5.33 Billion | 6.39 Billion | 6.44 Billion | 7.27 Billion |
Interest Expense | 4 Million | 4 Million | 4 Million | 4 Million | 5 Million | 17 Million |
Income Tax Expense | 2.21 Billion | 2.2 Billion | 1.84 Billion | 2.12 Billion | 2.25 Billion | 2.42 Billion |
Earnings before Tax | 8.54 Billion | 6.9 Billion | 5.64 Billion | 6.74 Billion | 6.99 Billion | 7.53 Billion |
Net Income | 6.24 Billion | 4.68 Billion | 3.79 Billion | 4.6 Billion | 4.7 Billion | 5.06 Billion |
Earnings Per Share Basic | 126.05 | 94.00 | 74.61 | 89.72 | 90.99 | 97.40 |
Earnings Per Share Diluted | 126.05 | 94.00 | 74.61 | 89.72 | 90.99 | 97.36 |
Weighted Average Shares Outstanding | 49.52 Million | 49.78 Million | 50.83 Million | 51.27 Million | 51.75 Million | 52.03 Million |
Weighted Average Shares Outstanding (Diluted) | 49.52 Million | 49.78 Million | 50.83 Million | 51.27 Million | 51.75 Million | 52.05 Million |
Gross Margin | 0.21 | 0.21 | 0.21 | 0.22 | 0.21 | 0.22 |
EBIT Margin | 0.15 | 0.14 | 0.13 | 0.15 | 0.14 | 0.15 |
Profit Margin | 0.10 | 0.08 | 0.08 | 0.09 | 0.09 | 0.10 |
EBITDA | 9.17 Billion | 7.47 Billion | 6.4 Billion | 7.55 Billion | 7.47 Billion | 8.02 Billion |
Earnings Before Tax Margin | 0.13 | 0.12 | 0.11 | 0.13 | 0.12 | 0.14 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 16.76 Billion | 14.81 Billion | 60.37 Billion | 17.82 Billion | 15.97 Billion | 14.04 Billion |
Cost of Revenue | 13.21 Billion | 11.99 Billion | 47.64 Billion | 13.12 Billion | 12.89 Billion | 11.01 Billion |
Gross Profit | 3.54 Billion | 2.82 Billion | 12.73 Billion | 4.69 Billion | 3.07 Billion | 3.02 Billion |
Operating Expenses | 1.15 Billion | 1.14 Billion | 4.67 Billion | 1.4 Billion | 1.03 Billion | 1.11 Billion |
Selling, General and Administrative Expenses | 1.15 Billion | 1.29 Billion | - | 1.34 Billion | 975 Million | 1.06 Billion |
Research and Development Expenses | - | - | - | 57 Million | 56 Million | 52 Million |
Other Expenses | - | - | 135 Million | 32 Million | 33 Million | 23 Million |
Cost and Expenses | 14.36 Billion | 13.13 Billion | 52.31 Billion | 14.53 Billion | 13.92 Billion | 12.13 Billion |
Operating Income | 2.39 Billion | 1.52 Billion | 8.06 Billion | 3.29 Billion | 2.04 Billion | 1.91 Billion |
Interest Expense | 1 Million | 1 Million | 4 Million | 1 Million | 1 Million | 1 Million |
Income Tax Expense | 772 Million | 522 Million | 2.21 Billion | 926 Million | 616 Million | 503 Million |
Earnings before Tax | 2.46 Billion | 1.82 Billion | 8.54 Billion | 3.48 Billion | 2.12 Billion | 1.95 Billion |
Net Income | 1.67 Billion | 1.27 Billion | 6.24 Billion | 2.52 Billion | 1.48 Billion | 1.42 Billion |
Earnings Per Share Basic | 34.20 | 26.05 | - | 51.72 | 29.96 | 28.58 |
Earnings Per Share Diluted | 34.20 | 26.05 | - | 51.72 | 29.96 | 28.58 |
Weighted Average Shares Outstanding | 48.83 Million | 48.79 Million | 49.52 Million | 48.89 Million | 49.59 Million | 49.82 Million |
Weighted Average Shares Outstanding (Diluted) | 48.83 Million | 48.79 Million | 49.52 Million | 48.89 Million | 49.59 Million | 49.82 Million |
Gross Margin | 0.21 | 0.19 | 0.21 | 0.26 | 0.19 | 0.22 |
EBIT Margin | 0.15 | 0.11 | - | 0.19 | 0.13 | 0.14 |
Profit Margin | 0.10 | 0.09 | 0.10 | 0.14 | 0.09 | 0.10 |
EBITDA | 2.5 Billion | 1.68 Billion | - | 3.43 Billion | 2.12 Billion | 1.95 Billion |
Earnings Before Tax Margin | 0.14 | 0.10 | 0.13 | 0.18 | 0.13 | 0.14 |
BRIM
ERTH
TOPS
GJF
ZGSI
GMRINFRA