GMR Airports Infrastructure Limited (GMRINFRA.BO)
INR 85.06
(0.0%)
INR 85.06
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 85.95 Billion | 66.93 Billion | 46 Billion | 26.62 Billion | 75.15 Billion | 71.13 Billion |
| Cost of Revenue | 56.29 Billion | 41.86 Billion | 21.34 Billion | 24.02 Billion | 60.97 Billion | 56.96 Billion |
| Gross Profit | 29.65 Billion | 25.07 Billion | 24.66 Billion | 2.59 Billion | 14.17 Billion | 14.16 Billion |
| Operating Expenses | 19.18 Billion | 18.26 Billion | 12.53 Billion | 2.79 Billion | -1.29 Billion | 4.57 Billion |
| Selling, General and Administrative Expenses | 3.4 Billion | 10.53 Billion | 3.32 Billion | 2.94 Billion | 3.12 Billion | 2.05 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -708.6 Million | 4.15 Billion | 2.76 Billion | 1.26 Billion | 1.39 Billion | 937.2 Million |
| Cost and Expenses | 75.48 Billion | 60.12 Billion | 33.87 Billion | 26.81 Billion | 59.67 Billion | 61.54 Billion |
| Operating Income | 13.66 Billion | 6.93 Billion | 12.37 Billion | -282.5 Million | 15.93 Billion | 8.88 Billion |
| Interest Expense | 29.28 Billion | 23.43 Billion | 20.18 Billion | 17.64 Billion | 33.75 Billion | 23.61 Billion |
| Income Tax Expense | 1.92 Billion | 1.14 Billion | -123 Million | -2.86 Billion | -849.2 Million | -874.2 Million |
| Earnings before Tax | -8.61 Billion | -7.25 Billion | -7.64 Billion | -15.29 Billion | -22.83 Billion | -35.53 Billion |
| Net Income | -5.59 Billion | -1.79 Billion | -10.23 Billion | -27.97 Billion | -24.29 Billion | -35.8 Billion |
| Earnings Per Share Basic | -0.93 | -0.30 | -1.70 | -4.63 | -4.03 | -5.95 |
| Earnings Per Share Diluted | -0.93 | -0.30 | -1.70 | -4.63 | -4.03 | -5.95 |
| Weighted Average Shares Outstanding | 6.01 Billion | 6.03 Billion | 6.03 Billion | 6.03 Billion | 6.02 Billion | 6.01 Billion |
| Weighted Average Shares Outstanding (Diluted) | 6.01 Billion | 6.03 Billion | 6.03 Billion | 6.03 Billion | 6.02 Billion | 6.01 Billion |
| Gross Margin | 0.35 | 0.37 | 0.54 | 0.10 | 0.19 | 0.20 |
| EBIT Margin | 0.41 | 0.36 | 0.57 | 0.44 | 0.37 | 0.31 |
| Profit Margin | -0.07 | -0.03 | -0.22 | -1.05 | -0.32 | -0.50 |
| EBITDA | 35.33 Billion | 26.14 Billion | 20.72 Billion | 12.18 Billion | 26.13 Billion | 2.01 Billion |
| Earnings Before Tax Margin | 0.16 | 0.10 | 0.27 | -0.01 | 0.21 | 0.12 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 24.95 Billion | 24.02 Billion | 24.46 Billion | 87.54 Billion | 22.26 Billion | 20.63 Billion |
| Cost of Revenue | 15.89 Billion | 14.59 Billion | 14.76 Billion | 53.34 Billion | 13.93 Billion | 12.94 Billion |
| Gross Profit | 9.05 Billion | 9.42 Billion | 9.69 Billion | 34.19 Billion | 8.32 Billion | 7.69 Billion |
| Operating Expenses | 5.12 Billion | 5.11 Billion | 5.58 Billion | 19.19 Billion | 5.55 Billion | 4.15 Billion |
| Selling, General and Administrative Expenses | 5.12 Billion | 5.11 Billion | 5.58 Billion | - | 5.55 Billion | 4.15 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 5.12 Billion | 1.2 Billion | 1.2 Billion | 4.52 Billion | 1.24 Billion | 988.8 Million |
| Cost and Expenses | 21.02 Billion | 19.7 Billion | 20.34 Billion | 72.54 Billion | 19.49 Billion | 17.09 Billion |
| Operating Income | 3.92 Billion | 4.31 Billion | 4.11 Billion | 15 Billion | 2.77 Billion | 3.53 Billion |
| Interest Expense | 9.6 Billion | 8.89 Billion | 8.22 Billion | 29.28 Billion | 8.57 Billion | 6.95 Billion |
| Income Tax Expense | 427.5 Million | 378.4 Million | 191.9 Million | 1.92 Billion | 215.9 Million | 548.6 Million |
| Earnings before Tax | -3.86 Billion | -3.39 Billion | -1.86 Billion | -8.61 Billion | -4.64 Billion | -1.35 Billion |
| Net Income | -2.8 Billion | -1.41 Billion | -1.2 Billion | -5.59 Billion | -3.17 Billion | -910.3 Million |
| Earnings Per Share Basic | -0.46 | -0.23 | -0.20 | - | -0.53 | -0.15 |
| Earnings Per Share Diluted | -0.46 | -0.23 | -0.20 | - | -0.53 | -0.15 |
| Weighted Average Shares Outstanding | 6.03 Billion | 6.03 Billion | 6.03 Billion | 6.01 Billion | 6.03 Billion | 6.03 Billion |
| Weighted Average Shares Outstanding (Diluted) | 6.03 Billion | 6.03 Billion | 6.03 Billion | 6.01 Billion | 6.03 Billion | 6.03 Billion |
| Gross Margin | 0.36 | 0.39 | 0.40 | 0.39 | 0.37 | 0.37 |
| EBIT Margin | 0.23 | 0.37 | 0.33 | - | 0.19 | 0.29 |
| Profit Margin | -0.11 | -0.06 | -0.05 | -0.06 | -0.14 | -0.04 |
| EBITDA | 5.74 Billion | 8.97 Billion | 8.16 Billion | - | 4.22 Billion | 5.91 Billion |
| Earnings Before Tax Margin | 0.16 | 0.18 | 0.17 | 0.17 | 0.12 | 0.17 |
1976
BRIM
ERTH
BEDU
GJF
ZGSI