HKD 0.47
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 25.42 Million | 68.96 Million | 175.36 Million | 268.61 Million | 150.09 Million | 208.94 Million |
Cost of Revenue | 21.26 Million | 73.46 Million | 144.79 Million | 163.7 Million | 171.67 Million | 167.69 Million |
Gross Profit | 4.16 Million | -4.49 Million | 30.56 Million | 104.9 Million | -21.57 Million | 41.24 Million |
Operating Expenses | 81.06 Million | 41.65 Million | 24.07 Million | 19.82 Million | 30.36 Million | 14.58 Million |
Selling, General and Administrative Expenses | 12.92 Million | 41.83 Million | 26.07 Million | 19.87 Million | 30.73 Million | 6.03 Million |
Research and Development Expenses | - | - | - | - | - | 8.14 Million |
Other Expenses | 68.14 Million | -177 Thousand | -2 Million | -56 Thousand | -372 Thousand | -243 Thousand |
Cost and Expenses | 102.32 Million | 115.12 Million | 168.86 Million | 183.53 Million | 202.04 Million | 182.28 Million |
Operating Income | -76.9 Million | -45.68 Million | 8.06 Million | 85.8 Million | -50.94 Million | 25.2 Million |
Interest Expense | 885 Thousand | 870 Thousand | 443 Thousand | 118 Thousand | 613 Thousand | 485 Thousand |
Income Tax Expense | 6.86 Million | -6.79 Million | 2.74 Million | 22.95 Million | -9.26 Million | 6.24 Million |
Earnings before Tax | -77.78 Million | -46.55 Million | 7.62 Million | 85.68 Million | -51.55 Million | 24.71 Million |
Net Income | -84.64 Million | -39.76 Million | 4.87 Million | 62.73 Million | -42.28 Million | 18.47 Million |
Earnings Per Share Basic | -0.47 | -0.22 | 0.03 | 0.35 | -0.23 | 0.10 |
Earnings Per Share Diluted | -0.47 | -0.22 | 0.03 | 0.35 | -0.23 | 0.10 |
Weighted Average Shares Outstanding | 180 Million | 180 Million | 180 Million | 178.27 Million | 180 Million | 180 Million |
Weighted Average Shares Outstanding (Diluted) | 180 Million | 180 Million | 180 Million | 178.27 Million | 180 Million | 180 Million |
Gross Margin | 0.16 | -0.07 | 0.17 | 0.39 | -0.14 | 0.20 |
EBIT Margin | -2.92 | -0.60 | 0.07 | 0.34 | -0.28 | 0.16 |
Profit Margin | -3.33 | -0.58 | 0.03 | 0.23 | -0.28 | 0.09 |
EBITDA | -74.16 Million | -41.32 Million | 11.84 Million | 91.17 Million | -41.64 Million | 31.75 Million |
Earnings Before Tax Margin | -3.02 | -0.66 | 0.05 | 0.32 | -0.34 | 0.12 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 10.12 Million | 10.12 Million | 25.42 Million | 6.25 Million | 5.62 Million | 3.43 Million |
Cost of Revenue | 8.49 Million | 8.49 Million | 21.26 Million | 607 Thousand | 5.55 Million | 4.9 Million |
Gross Profit | 1.63 Million | 1.63 Million | 4.16 Million | 5.65 Million | 68 Thousand | -1.46 Million |
Operating Expenses | 1.45 Million | 1.45 Million | 12.48 Million | 66.76 Million | 5.48 Million | 5.22 Million |
Selling, General and Administrative Expenses | 1.55 Million | 1.55 Million | - | 61.81 Million | 5.48 Million | 5.22 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -92 Thousand | -92 Thousand | 144 Thousand | 4.94 Million | 413 Thousand | 80 Thousand |
Cost and Expenses | 9.95 Million | 9.95 Million | 33.74 Million | 67.37 Million | 11.03 Million | 10.12 Million |
Operating Income | 177.5 Thousand | 177.5 Thousand | -76.9 Million | -61.11 Million | -5 Million | -6.6 Million |
Interest Expense | - | - | 885 Thousand | - | 202 Thousand | 254 Thousand |
Income Tax Expense | -50 Thousand | -50 Thousand | 6.86 Million | 10.03 Million | -1.23 Million | -850 Thousand |
Earnings before Tax | 126 Thousand | 126 Thousand | -77.78 Million | -61.29 Million | -5.2 Million | -6.86 Million |
Net Income | 126 Thousand | 126 Thousand | -84.64 Million | -71.32 Million | -3.96 Million | -6.01 Million |
Earnings Per Share Basic | 0.00 | 0.00 | - | -0.40 | -0.02 | -0.03 |
Earnings Per Share Diluted | 0.00 | 0.00 | - | -0.40 | -0.02 | -0.03 |
Weighted Average Shares Outstanding | 252 Million | 252 Million | 180 Million | 178.31 Million | 180 Million | 180 Million |
Weighted Average Shares Outstanding (Diluted) | 201 Million | 201 Million | 180 Million | 180 Million | 180 Million | 180 Million |
Gross Margin | 0.16 | 0.16 | 0.16 | 0.90 | 0.01 | -0.43 |
EBIT Margin | 0.03 | 0.03 | - | -8.95 | -0.89 | -1.92 |
Profit Margin | 0.01 | 0.01 | -3.33 | -11.40 | -0.71 | -1.75 |
EBITDA | 257 Thousand | 257 Thousand | - | -55.98 Million | -5 Million | -6.61 Million |
Earnings Before Tax Margin | 0.02 | 0.02 | -3.02 | -9.76 | -0.89 | -1.92 |
MOC
AGAT
2LYA
RCOM
CDIX
AVXT