INR 2.2
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3.83 Billion | 4.79 Billion | 5.56 Billion | 7.6 Billion | 16.85 Billion | 40.15 Billion |
Cost of Revenue | 2.24 Billion | 2.25 Billion | 3.66 Billion | 5.62 Billion | 11.02 Billion | 21.33 Billion |
Gross Profit | 1.59 Billion | 2.54 Billion | 1.9 Billion | 1.98 Billion | 5.83 Billion | 18.82 Billion |
Operating Expenses | 1.71 Billion | 4.09 Billion | 3.54 Billion | 4.07 Billion | 10.37 Billion | 22.63 Billion |
Selling, General and Administrative Expenses | 1.81 Billion | 2.21 Billion | 950 Million | 1.37 Billion | 3.89 Billion | 5.78 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.88 Billion | 2.59 Billion | 2.7 Billion | 6.48 Billion | 1.76 Billion |
Cost and Expenses | 3.95 Billion | 6.34 Billion | 7.2 Billion | 9.69 Billion | 21.39 Billion | 43.96 Billion |
Operating Income | -120 Million | -1.27 Billion | -1.85 Billion | -1.53 Billion | -5.36 Billion | -3.81 Billion |
Interest Expense | 470 Million | 470 Million | 470 Million | 480 Million | 430 Million | 1.75 Billion |
Income Tax Expense | 140 Million | -30 Million | -10 Million | 100 Million | 140 Million | 24.25 Billion |
Earnings before Tax | -870 Million | -2.8 Billion | -2.32 Billion | -2.01 Billion | -107.93 Billion | 15.58 Billion |
Net Income | -72.12 Billion | -2.77 Billion | -2.31 Billion | -2.11 Billion | -108.07 Billion | -72.06 Billion |
Earnings Per Share Basic | -26.28 | -1.01 | -0.84 | -0.77 | -39.38 | -26.26 |
Earnings Per Share Diluted | -26.28 | -1.01 | -0.84 | -0.77 | -39.38 | -26.26 |
Weighted Average Shares Outstanding | 2.74 Billion | 2.74 Billion | 2.74 Billion | 2.74 Billion | 2.74 Billion | 2.74 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.74 Billion | 2.74 Billion | 2.74 Billion | 2.74 Billion | 2.74 Billion | 2.74 Billion |
Gross Margin | 0.42 | 0.53 | 0.34 | 0.26 | 0.35 | 0.47 |
EBIT Margin | 0.23 | 0.02 | -0.06 | 0.00 | -0.11 | 0.15 |
Profit Margin | -18.83 | -0.58 | -0.42 | -0.28 | -6.41 | -1.79 |
EBITDA | 870 Million | -990 Million | -340 Million | 20 Million | -103.81 Billion | 25.7 Billion |
Earnings Before Tax Margin | -0.03 | -0.27 | -0.33 | -0.20 | -0.32 | -0.09 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 970 Million | 920 Million | 3.83 Billion | 940 Million | 970 Million | 1 Billion |
Cost of Revenue | 790 Million | 790 Million | 3.4 Billion | 440 Million | 460 Million | 450 Million |
Gross Profit | 180 Million | 130 Million | 430 Million | 500 Million | 510 Million | 550 Million |
Operating Expenses | 340 Million | 450 Million | 1.81 Billion | 790 Million | 1.05 Billion | 780 Million |
Selling, General and Administrative Expenses | 340 Million | 450 Million | - | 390 Million | 610 Million | 360 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 70 Million | 120 Million | 720 Million | 80 Million | 400 Million | 120 Million |
Cost and Expenses | 1.13 Billion | 1.24 Billion | 5.21 Billion | 1.23 Billion | 1.51 Billion | 1.23 Billion |
Operating Income | -160 Million | -320 Million | -1.38 Billion | -210 Million | -140 Million | -110 Million |
Interest Expense | 120 Million | 100 Million | 470 Million | 140 Million | 110 Million | 120 Million |
Income Tax Expense | 21.99 Billion | 80 Million | 140 Million | 20.25 Billion | 60 Million | 19.46 Billion |
Earnings before Tax | -210 Million | -300 Million | -870 Million | -350 Million | -30 Million | -190 Million |
Net Income | -22.2 Billion | -21.27 Billion | -72.12 Billion | -20.6 Billion | -10.6 Billion | -19.65 Billion |
Earnings Per Share Basic | -8.09 | -7.75 | - | -7.51 | -3.86 | -7.16 |
Earnings Per Share Diluted | -8.09 | -7.75 | - | -7.51 | -3.86 | -7.16 |
Weighted Average Shares Outstanding | 2.74 Billion | 2.74 Billion | 2.74 Billion | 2.74 Billion | 2.74 Billion | 2.74 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.74 Billion | 2.74 Billion | 2.74 Billion | 2.74 Billion | 2.74 Billion | 2.74 Billion |
Gross Margin | 0.19 | 0.14 | 0.11 | 0.53 | 0.53 | 0.55 |
EBIT Margin | 0.14 | -0.02 | - | 0.11 | 0.21 | 0.21 |
Profit Margin | -22.89 | -23.12 | -18.83 | -21.91 | -10.93 | -19.65 |
EBITDA | 140 Million | -20 Million | - | 100 Million | 200 Million | 210 Million |
Earnings Before Tax Margin | -0.16 | -0.35 | -0.36 | -0.22 | -0.14 | -0.11 |
CDIX
AVXT
8500
BSPM
ANG
FMNB