USD 0.0
(0.0%)
Breakdown | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
---|---|---|---|---|---|---|
Revenue | 617.38 Thousand | 734.77 Thousand | 1.62 Million | 1.69 Million | 930.72 Thousand | 770.74 Thousand |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 617.38 Thousand | 734.77 Thousand | 1.62 Million | 1.69 Million | 930.72 Thousand | 770.74 Thousand |
Operating Expenses | 7.31 Million | 6.23 Million | 5.46 Million | 5.03 Million | 4.19 Million | 10.16 Million |
Selling, General and Administrative Expenses | 2.71 Million | 1.98 Million | 1.93 Million | 2.02 Million | 1.98 Million | 3.55 Million |
Research and Development Expenses | 4.59 Million | 4.24 Million | 3.53 Million | 3 Million | 2.2 Million | 6.61 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 7.31 Million | 6.23 Million | 5.46 Million | 5.03 Million | 4.19 Million | 10.16 Million |
Operating Income | 6.69 Million | 5.49 Million | 3.84 Million | 3.34 Million | 3.26 Million | 9.39 Million |
Interest Expense | - | - | - | 130.99 Thousand | 34.78 Thousand | - |
Income Tax Expense | -13.38 Million | -10.99 Million | -141.39 Thousand | 117.47 Thousand | 21.79 Thousand | 31.67 Thousand |
Earnings before Tax | -6.41 Million | -5.35 Million | - | - | 3.26 Million | - |
Net Income | -6.41 Million | -5.35 Million | -3.7 Million | -3.45 Million | -3.28 Million | -9.42 Million |
Earnings Per Share Basic | -0.05 | -0.09 | -0.07 | -0.12 | -0.19 | -0.57 |
Earnings Per Share Diluted | -0.05 | -0.09 | -0.07 | -0.12 | -0.19 | -0.57 |
Weighted Average Shares Outstanding | 118.91 Million | 61.41 Million | 54.81 Million | 29.4 Million | 17.5 Million | 16.54 Million |
Weighted Average Shares Outstanding (Diluted) | 118.91 Million | 61.41 Million | 54.81 Million | 29.4 Million | 17.5 Million | 16.54 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -10.35 | -7.09 | -2.17 | -1.68 | -3.03 | -11.48 |
Profit Margin | -10.39 | -7.29 | -2.28 | -2.04 | -3.53 | -12.23 |
EBITDA | -6.11 Million | -5.06 Million | -3.38 Million | -2.83 Million | -2.82 Million | -8.84 Million |
Earnings Before Tax Margin | 10.84 | 7.48 | 2.37 | 1.98 | 3.51 | 12.19 |
Breakdown | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 FY | 2007 Q3 |
---|---|---|---|---|---|---|
Revenue | 199.8 Thousand | 96.43 Thousand | 120.11 Thousand | 318.19 Thousand | 617.38 Thousand | 95.87 Thousand |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 199.8 Thousand | 96.43 Thousand | 120.11 Thousand | 318.19 Thousand | 617.38 Thousand | 95.87 Thousand |
Operating Expenses | 2.07 Million | 1.98 Million | 2.09 Million | 2.09 Million | 7.31 Million | 2.07 Million |
Selling, General and Administrative Expenses | 1.04 Million | 754.33 Thousand | 963.73 Thousand | 900.81 Thousand | - | 719.28 Thousand |
Research and Development Expenses | 1.03 Million | 1.22 Million | 1.13 Million | 1.19 Million | - | 1.35 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.07 Million | 1.98 Million | 2.09 Million | 2.09 Million | 7.31 Million | 2.07 Million |
Operating Income | 1.87 Million | 1.88 Million | 1.97 Million | 1.77 Million | 6.69 Million | 1.97 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -6690.00 | -13.08 Thousand | -42.03 Thousand | -76.26 Thousand | -13.38 Million | -108.08 Thousand |
Earnings before Tax | -1.87 Million | -1.87 Million | -1.93 Million | - | -6.41 Million | - |
Net Income | -1.87 Million | -1.87 Million | -1.93 Million | -1.69 Million | -6.41 Million | -1.86 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | - | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | - | -0.01 |
Weighted Average Shares Outstanding | 141.55 Million | 141.53 Million | 141.53 Million | 141.82 Million | 118.91 Million | 141.49 Million |
Weighted Average Shares Outstanding (Diluted) | 141.55 Million | 141.53 Million | 141.53 Million | 141.82 Million | 118.91 Million | 141.49 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -9.01 | -19.05 | -15.78 | -5.34 | - | -19.80 |
Profit Margin | -9.37 | -19.43 | -16.10 | -5.34 | -10.39 | -19.46 |
EBITDA | -1.8 Million | -1.83 Million | -1.89 Million | -1.69 Million | - | -1.89 Million |
Earnings Before Tax Margin | 9.40 | 19.56 | 16.45 | 5.58 | 10.84 | 20.59 |
8500
MOC
AGAT
FMNB
RCOM
CDIX