Agat Ejendomme A/S (AGAT.CO)
DKK 1.39
(0.0%)
DKK 1.39
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 238.7 Million | 178.5 Million | 134.5 Million | 161.6 Million | 340.2 Million | 753.2 Million |
| Cost of Revenue | 190.1 Million | 192.1 Million | 136.9 Million | 234 Million | 374.3 Million | 809.8 Million |
| Gross Profit | 48.6 Million | -13.6 Million | -2.4 Million | -72.4 Million | -34.1 Million | -56.6 Million |
| Operating Expenses | 52.2 Million | 20 Million | 23.6 Million | 37.4 Million | 64.5 Million | 86.6 Million |
| Selling, General and Administrative Expenses | 52.2 Million | 6.1 Million | 5.7 Million | 6.7 Million | 12.3 Million | 20.9 Million |
| Research and Development Expenses | - | -0.25 | -0.28 | -0.94 | -0.57 | -0.26 |
| Other Expenses | - | -72.8 Million | 17.9 Million | 30.7 Million | 52.2 Million | 65.7 Million |
| Cost and Expenses | 209.7 Million | 212.1 Million | 160.5 Million | 271.4 Million | 438.8 Million | 896.4 Million |
| Operating Income | 29 Million | -76.4 Million | 24.6 Million | -121.5 Million | -124.3 Million | -122.8 Million |
| Interest Expense | 900 Thousand | 27.1 Million | 33.6 Million | 33.6 Million | 46.6 Million | 51 Million |
| Income Tax Expense | 800 Thousand | 2.6 Million | 2 Million | 5.1 Million | 28.7 Million | 7.7 Million |
| Earnings before Tax | -49.3 Million | -61.3 Million | 6.3 Million | -133.8 Million | -163.2 Million | -148.6 Million |
| Net Income | -50.1 Million | -63.9 Million | 4.3 Million | -138.9 Million | -191.9 Million | -156.3 Million |
| Earnings Per Share Basic | -0.43 | -0.54 | 0.04 | -1.38 | -1.96 | -1.59 |
| Earnings Per Share Diluted | -0.43 | -0.54 | 0.04 | -1.38 | -1.96 | -1.59 |
| Weighted Average Shares Outstanding | 117.78 Million | 117.78 Million | 117.78 Million | 100.75 Million | 98.15 Million | 98.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 117.78 Million | 117.78 Million | 117.78 Million | 100.75 Million | 98.15 Million | 98.15 Million |
| Gross Margin | 0.20 | -0.08 | -0.02 | -0.45 | -0.10 | -0.08 |
| EBIT Margin | -0.12 | -0.38 | 0.24 | -0.70 | -0.32 | -0.14 |
| Profit Margin | -0.21 | -0.36 | 0.03 | -0.86 | -0.56 | -0.21 |
| EBITDA | -28.6 Million | -30.9 Million | 44.6 Million | -113.1 Million | -109.4 Million | -102.6 Million |
| Earnings Before Tax Margin | 0.12 | -0.43 | 0.18 | -0.75 | -0.37 | -0.16 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 17.5 Million | 18.8 Million | 173.9 Million | 238.7 Million | 21.4 Million | 21.6 Million |
| Cost of Revenue | 37.3 Million | 10.4 Million | 162.9 Million | 249.8 Million | 36 Million | 30.9 Million |
| Gross Profit | -19.8 Million | 8.4 Million | 11 Million | -11.1 Million | -14.6 Million | -9.3 Million |
| Operating Expenses | 4.5 Million | 4.09 Million | 4.4 Million | 19.6 Million | 4.6 Million | 5.4 Million |
| Selling, General and Administrative Expenses | - | 4.09 Million | 4.09 Million | - | 4.4 Million | 5 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4.5 Million | -4.09 Million | -4.09 Million | -55.8 Million | -4.4 Million | -5 Million |
| Cost and Expenses | 41.8 Million | 14.5 Million | 167.3 Million | 269.4 Million | 40.6 Million | 36.3 Million |
| Operating Income | -61.8 Million | 4.3 Million | -3.2 Million | -63.3 Million | -35.3 Million | -22.8 Million |
| Interest Expense | 3.3 Million | 4.2 Million | 4.8 Million | 19.5 Million | 5.1 Million | 5 Million |
| Income Tax Expense | 1.4 Million | -3.1 Million | 13.8 Million | 800 Thousand | 11.7 Million | -100 Thousand |
| Earnings before Tax | -63.7 Million | 1.7 Million | 5.1 Million | -49.3 Million | -31.3 Million | -26.5 Million |
| Net Income | -63.7 Million | 4.8 Million | 5.1 Million | -50.1 Million | -31.3 Million | -26.4 Million |
| Earnings Per Share Basic | -0.50 | 0.04 | 0.04 | - | -0.27 | -0.22 |
| Earnings Per Share Diluted | -0.50 | 0.04 | 0.04 | - | -0.27 | -0.22 |
| Weighted Average Shares Outstanding | 127.4 Million | 117.78 Million | 117.78 Million | 117.78 Million | 117.78 Million | 117.78 Million |
| Weighted Average Shares Outstanding (Diluted) | 127.4 Million | 117.78 Million | 117.78 Million | 117.78 Million | 117.78 Million | 117.78 Million |
| Gross Margin | -1.13 | 0.45 | 0.06 | -0.05 | -0.68 | -0.43 |
| EBIT Margin | -3.43 | 0.24 | 0.06 | - | -1.21 | -0.97 |
| Profit Margin | -3.64 | 0.26 | 0.03 | -0.21 | -1.46 | -1.22 |
| EBITDA | -60 Million | 4.5 Million | 10.2 Million | - | -26 Million | -20.9 Million |
| Earnings Before Tax Margin | -3.53 | 0.23 | -0.02 | -0.27 | -1.65 | -1.06 |
2LYA
SIT
0617
AVXT
8500
MOC