AUD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 8.87 Million | 6.48 Million | 6.8 Million | 6.04 Million | 23.05 Million | 28.61 Million |
Cost of Revenue | 7.06 Million | 858.35 Thousand | 1.31 Million | 1.41 Million | 5.22 Million | 6.9 Million |
Gross Profit | 1.81 Million | 5.62 Million | 5.48 Million | 4.62 Million | 17.83 Million | 21.7 Million |
Operating Expenses | 3.4 Million | 8.57 Million | 9.31 Million | 10.97 Million | 26.96 Million | 28.65 Million |
Selling, General and Administrative Expenses | 7.38 Million | 5.87 Million | 5.67 Million | 7.61 Million | 16.54 Million | 18.32 Million |
Research and Development Expenses | - | - | - | 150.18 Thousand | 186.72 Thousand | 158.34 Thousand |
Other Expenses | 322.8 Thousand | 110.49 Thousand | -799.39 Thousand | 2.79 Million | 3.28 Million | 2.3 Million |
Cost and Expenses | 10.47 Million | 9.82 Million | 11.07 Million | 14.35 Million | 20.55 Million | 35.51 Million |
Operating Income | -1.59 Million | -2.41 Million | -3.04 Million | -5.01 Million | -4.01 Million | -4.6 Million |
Interest Expense | 345.44 Thousand | 778.77 Thousand | 789.97 Thousand | 971.89 Thousand | 1.18 Million | 414.74 Thousand |
Income Tax Expense | -62.72 Thousand | 112.77 Thousand | -12.97 Thousand | 123.47 Thousand | 48.71 Thousand | 86.31 Thousand |
Earnings before Tax | -3.7 Million | -3.78 Million | -6.6 Million | -8.69 Million | -9.09 Million | -4.99 Million |
Net Income | 228.25 Thousand | 19.22 Million | -7.34 Million | -7.27 Million | -10.26 Million | -4.74 Million |
Earnings Per Share Basic | 0.00 | -0.00 | -0.01 | -0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | 0.00 | -0.00 | -0.01 | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 2.6 Billion | 1.27 Billion | 962.69 Million | 962.48 Million | 887.75 Million | 778.49 Million |
Weighted Average Shares Outstanding (Diluted) | 2.6 Billion | 1.27 Billion | 962.69 Million | 962.48 Million | 887.75 Million | 778.49 Million |
Gross Margin | 0.20 | 0.87 | 0.81 | 0.77 | 0.77 | 0.76 |
EBIT Margin | -0.25 | -0.29 | -0.59 | -0.47 | -0.18 | -0.11 |
Profit Margin | 0.03 | 2.96 | -1.08 | -1.20 | -0.45 | -0.17 |
EBITDA | -2.18 Million | -1.86 Million | -4.35 Million | -5.53 Million | -5.33 Million | -3.17 Million |
Earnings Before Tax Margin | -0.18 | -0.37 | -0.45 | -0.83 | -0.17 | -0.16 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 8.87 Million | 3.88 Million | 4.99 Million | 2.57 Million | 6.48 Million | 1.83 Million |
Cost of Revenue | 7.06 Million | - | 4 Million | 1.7 Million | 858.35 Thousand | 1.21 Million |
Gross Profit | 1.81 Million | 3.88 Million | 987.05 Thousand | 870.48 Thousand | 5.62 Million | 624.49 Thousand |
Operating Expenses | 3.4 Million | 5.66 Million | 1.49 Million | 1.23 Million | 8.57 Million | 13.13 Million |
Selling, General and Administrative Expenses | - | 5.66 Million | 1.49 Million | 265.49 Thousand | - | 265.33 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 110.49 Thousand | - |
Cost and Expenses | 10.47 Million | 6.24 Million | 5.49 Million | 2.94 Million | 9.82 Million | 14.34 Million |
Operating Income | -1.59 Million | -2.35 Million | -507.68 Thousand | -173.09 Thousand | -2.41 Million | -330.83 Thousand |
Interest Expense | 345.44 Thousand | 189.91 Thousand | 155.53 Thousand | - | 778.77 Thousand | - |
Income Tax Expense | -62.72 Thousand | 6465.00 | -69.18 Thousand | 34.59 Thousand | 112.77 Thousand | 24.05 Thousand |
Earnings before Tax | -3.51 Million | -2.85 Million | -655.79 Thousand | -442.26 Thousand | -3.78 Million | -12.5 Million |
Net Income | -3.97 Million | -3.16 Million | -815.34 Thousand | -407.67 Thousand | 19.22 Million | -12.48 Million |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.00 | - | -0.01 |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.00 | - | -0.01 |
Weighted Average Shares Outstanding | 2.6 Billion | 3.16 Billion | 2.6 Billion | 2.71 Billion | 1.27 Billion | 1.52 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.6 Billion | 3.16 Billion | 2.6 Billion | 2.71 Billion | 1.27 Billion | 1.52 Billion |
Gross Margin | 0.20 | 1.00 | 0.20 | 0.34 | 0.87 | 0.34 |
EBIT Margin | - | -0.46 | 0.02 | -0.02 | - | -0.12 |
Profit Margin | -0.45 | -0.81 | -0.16 | -0.16 | 2.96 | -6.80 |
EBITDA | - | -1.77 Million | 84.73 Thousand | -60.18 Thousand | - | -211.54 Thousand |
Earnings Before Tax Margin | -0.18 | -0.61 | -0.10 | -0.07 | -0.37 | -0.18 |
0617
002175
SOMA
MOC
AGAT
2LYA