AUD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 9.93 Million | 13.25 Million | 10.74 Million | 13.22 Million | 22.75 Million | 17.5 Million |
Total Current Assets | 1.33 Million | 2.19 Million | 1.84 Million | 1.64 Million | 4.88 Million | 5.53 Million |
Cash And Short Term Investments | 191.72 Thousand | 1.04 Million | 739.28 Thousand | 166.05 Thousand | 1.24 Million | 606.14 Thousand |
Cash and Cash Equivalents | 191.72 Thousand | 267.93 Thousand | 139.28 Thousand | 166.05 Thousand | 1.24 Million | 606.14 Thousand |
Short Term Investments | - | 777.29 Thousand | 600 Thousand | 694.05 Thousand | - | -775.7 Thousand |
Net Receivables | 1.02 Million | 939.02 Thousand | 920.74 Thousand | 1.18 Million | 2.65 Million | 4.37 Million |
Inventory | 8024.00 | 6965.00 | 11.47 Thousand | 14.52 Thousand | 18.82 Thousand | 32 Thousand |
Other Current Assets | 113.57 Thousand | 32.55 Thousand | 10.35 Thousand | 41 Thousand | 534.21 Thousand | 853.49 Thousand |
Total Non-Current Assets | 8.59 Million | 11.05 Million | 8.89 Million | 11.58 Million | 17.87 Million | 11.96 Million |
Net PPE | 1.53 Million | 3.8 Million | 6.8 Million | 7.99 Million | 14.44 Million | 8.7 Million |
Good Will And Intangible Assets | 8830.00 | 2060.00 | 2034.00 | 445 Thousand | 1.25 Million | 1.5 Million |
Good Will | - | - | - | 441.01 Thousand | 638.05 Thousand | 638.05 Thousand |
Intangible Assets | 8830.00 | 2060.00 | 2034.00 | 3989.00 | 612.55 Thousand | 871.16 Thousand |
Long-Term Investments | 6.19 Million | 6.91 Million | 540.34 Thousand | 810.21 Thousand | 1.25 Million | 881.45 Thousand |
Tax Assets | 476.92 Thousand | 335.1 Thousand | 763.57 Thousand | 830.83 Thousand | 921.06 Thousand | 875.92 Thousand |
Other Non Current Assets | 380.3 Thousand | - | 783.08 Thousand | 1.5 Million | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 11.23 Million | 10.68 Million | 32.58 Million | 27.77 Million | 30.21 Million | 20.27 Million |
Total Current Liabilities | 10.12 Million | 4.41 Million | 20.35 Million | 10 Million | 9.74 Million | 7.3 Million |
Account Payables | 3.67 Million | 1.06 Million | 4.09 Million | 3.05 Million | 1.92 Million | 3.5 Million |
Tax Payables | - | - | 2598.00 | 11.29 Thousand | 84.08 Thousand | 96.87 Thousand |
Short Term Debt | 520.92 Thousand | 488.58 Thousand | 11.57 Million | 3.04 Million | 3.47 Million | 142.51 Thousand |
Deferred Revenue | 91.56 Thousand | 2.81 Million | 4.64 Million | 3.74 Million | 3.52 Million | 3.25 Million |
Other Current Liabilities | 5.83 Million | 48.94 Thousand | 43.3 Thousand | 167.16 Thousand | 812.47 Thousand | 390.45 Thousand |
Total Non Current Liabilities | 1.1 Million | 6.27 Million | 12.23 Million | 17.76 Million | 20.46 Million | 12.97 Million |
Long-Term Debt | 213.53 Thousand | 574.49 Thousand | 6.4 Million | 11.75 Million | 13.34 Million | 4.23 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 895.61 Thousand | 5.69 Million | 5.82 Million | 6.01 Million | 7.12 Million | 8.73 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.29 Million | 2.56 Million | -21.84 Million | -14.54 Million | -7.45 Million | -2.77 Million |
Stock Holders Equity | -1.32 Million | 2.56 Million | -21.84 Million | -14.54 Million | -7.45 Million | -2.77 Million |
Common Stock | 88.78 Million | 88.8 Million | 83.71 Million | 83.71 Million | 83.36 Million | 78.08 Million |
Retained Earnings | -92.85 Million | -88.94 Million | -108.26 Million | -100.96 Million | -93.78 Million | -83.51 Million |
Accumulated other comprehensive income | 2.75 Million | 2.71 Million | 2.7 Million | 2.69 Million | 2.96 Million | 2.65 Million |
Common Stock Equity | -1.32 Million | 2.56 Million | -21.84 Million | -14.54 Million | -7.45 Million | -2.77 Million |
Capital Lease Obligation | 616.7 Thousand | 1.06 Million | 7.46 Million | 7.54 Million | 9.83 Million | 174.75 Thousand |
Total Investments | 6.19 Million | 7.17 Million | 1.38 Million | 1.5 Million | 1.25 Million | 105.74 Thousand |
Total Debt | 1.13 Million | 1.06 Million | 17.98 Million | 14.79 Million | 16.82 Million | 4.38 Million |
Net Debt | 945.9 Thousand | 795.14 Thousand | 17.84 Million | 14.62 Million | 15.57 Million | 3.77 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 9.93 Million | 9.93 Million | 13.32 Million | 13.32 Million | 13.25 Million | 13.25 Million |
Total Current Assets | 1.33 Million | 1.33 Million | 2.15 Million | 2.15 Million | 2.19 Million | 2.19 Million |
Cash And Short Term Investments | 191.72 Thousand | 191.72 Thousand | 397.72 Thousand | 397.72 Thousand | 1.04 Million | 1.04 Million |
Cash and Cash Equivalents | 191.72 Thousand | 191.72 Thousand | 397.72 Thousand | 397.72 Thousand | 267.93 Thousand | 267.93 Thousand |
Short Term Investments | - | - | - | - | 777.29 Thousand | 777.29 Thousand |
Net Receivables | 1.02 Million | 1.02 Million | 1.45 Million | 1.06 Million | 939.02 Thousand | 939.02 Thousand |
Inventory | 8024.00 | 8024.00 | 11.65 Thousand | 11.65 Thousand | 6965.00 | 6965.00 |
Other Current Assets | 113.57 Thousand | 113.57 Thousand | 291.57 Thousand | 677.96 Thousand | 32.55 Thousand | 32.55 Thousand |
Total Non-Current Assets | 8.59 Million | 8.59 Million | 11.17 Million | 11.17 Million | 11.05 Million | 11.05 Million |
Net PPE | 1.53 Million | 1.53 Million | 3.99 Million | 3.99 Million | 3.8 Million | 3.8 Million |
Good Will And Intangible Assets | 8830.00 | 8830.00 | 10.07 Thousand | 10.07 Thousand | 2060.00 | 2060.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 10.07 Thousand | 10.07 Thousand | 2060.00 | 2060.00 |
Long-Term Investments | 6.19 Million | 6.19 Million | 6.34 Million | 6.32 Million | 6.91 Million | 6.91 Million |
Tax Assets | 476.92 Thousand | 476.92 Thousand | 404.29 Thousand | - | 335.1 Thousand | 335.1 Thousand |
Other Non Current Assets | 380.3 Thousand | 380.3 Thousand | 424.42 Thousand | 845.15 Thousand | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 11.23 Million | 11.23 Million | 11.48 Million | 11.48 Million | 10.68 Million | 10.68 Million |
Total Current Liabilities | 10.12 Million | 10.12 Million | 4.9 Million | 4.9 Million | 4.41 Million | 4.41 Million |
Account Payables | 3.67 Million | 3.67 Million | 771.55 Thousand | 771.55 Thousand | 1.06 Million | 1.06 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 520.92 Thousand | 520.92 Thousand | 545.74 Thousand | - | 488.58 Thousand | 488.58 Thousand |
Deferred Revenue | 91.56 Thousand | 91.56 Thousand | 58.13 Thousand | - | 2.81 Million | 2.81 Million |
Other Current Liabilities | 5.83 Million | 5.83 Million | 3.53 Million | 4.13 Million | 48.94 Thousand | 48.94 Thousand |
Total Non Current Liabilities | 1.1 Million | 1.1 Million | 6.57 Million | 6.57 Million | 6.27 Million | 6.27 Million |
Long-Term Debt | - | - | 863.11 Thousand | 863.11 Thousand | 574.49 Thousand | 574.49 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.1 Million | 1.1 Million | 5.71 Million | 5.71 Million | 5.69 Million | 5.69 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.29 Million | -1.29 Million | 1.83 Million | 1.83 Million | 2.56 Million | 2.56 Million |
Stock Holders Equity | -1.32 Million | -1.32 Million | 1.83 Million | 1.83 Million | 2.56 Million | 2.56 Million |
Common Stock | 88.78 Million | 88.78 Million | 88.78 Million | 88.78 Million | 88.8 Million | 88.8 Million |
Retained Earnings | -92.85 Million | -92.85 Million | -89.76 Million | -89.76 Million | -88.94 Million | -88.94 Million |
Accumulated other comprehensive income | 2.75 Million | 2.75 Million | 2.81 Million | 2.81 Million | 2.71 Million | 2.71 Million |
Common Stock Equity | -1.32 Million | -1.32 Million | 1.83 Million | 1.83 Million | 2.56 Million | 2.56 Million |
Capital Lease Obligation | 616.7 Thousand | 616.7 Thousand | 863.11 Thousand | 1.4 Million | 1.06 Million | 1.06 Million |
Total Investments | 6.19 Million | 6.19 Million | 6.34 Million | 6.32 Million | 7.17 Million | 7.17 Million |
Total Debt | 1.13 Million | 1.13 Million | 1.4 Million | 863.11 Thousand | 1.06 Million | 1.06 Million |
Net Debt | 945.9 Thousand | 945.9 Thousand | 1.01 Million | 465.39 Thousand | 795.14 Thousand | 795.14 Thousand |
0617
002175
SOMA
MOC
AGAT
2LYA