CAD 0.53
(-1.85%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 74.09 Million | 51.51 Million | 34.52 Million | 32.39 Million | 36.82 Million | 49.45 Million |
Total Current Assets | 22.65 Million | 12.8 Million | 9.83 Million | 13.82 Million | 28.7 Million | 5.58 Million |
Cash And Short Term Investments | 1.78 Million | 529.66 Thousand | 251.61 Thousand | 2.41 Million | 45.14 Thousand | 3.77 Million |
Cash and Cash Equivalents | 1.78 Million | 529.66 Thousand | 251.61 Thousand | 2.41 Million | 45.14 Thousand | 389.44 Thousand |
Short Term Investments | 7123.00 | 7123.00 | 7123.00 | 7123.00 | - | 3.38 Million |
Net Receivables | 11.73 Million | 6.75 Million | 4.46 Million | 3.29 Million | 378.08 Thousand | 660.75 Thousand |
Inventory | 8.5 Million | 5.05 Million | 4.37 Million | 5.02 Million | 136.09 Thousand | 317.42 Thousand |
Other Current Assets | 634.97 Thousand | 459.82 Thousand | 733.67 Thousand | 3.08 Million | 28.14 Million | 838.66 Thousand |
Total Non-Current Assets | 51.44 Million | 38.7 Million | 24.69 Million | 18.56 Million | 8.11 Million | 43.86 Million |
Net PPE | 42.32 Million | 34.2 Million | 24.66 Million | 18.56 Million | 8.11 Million | 43.86 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 54.03 Thousand | 31.94 Thousand | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 9.12 Million | 4.44 Million | - | 1.00 | 1.00 | 2.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 59.94 Million | 48.74 Million | 36.04 Million | 32.46 Million | 46.03 Million | 34.49 Million |
Total Current Liabilities | 22.34 Million | 12.71 Million | 13.48 Million | 11.65 Million | 36.74 Million | 7.05 Million |
Account Payables | 7.35 Million | 6.99 Million | 4.99 Million | 8.72 Million | 2.89 Million | 2.03 Million |
Tax Payables | 3.22 Million | 616.14 Thousand | 2.9 Million | 2.64 Million | - | - |
Short Term Debt | 5.96 Million | 2.18 Million | 404.5 Thousand | 23.25 Thousand | 5.86 Million | 39.39 Thousand |
Deferred Revenue | 228.48 Thousand | 9488.00 | 2.37 Million | 2.7 Million | -5.86 Million | -39.39 Thousand |
Other Current Liabilities | 8.79 Million | 3.52 Million | 5.7 Million | 206.26 Thousand | 33.85 Million | 5.02 Million |
Total Non Current Liabilities | 37.59 Million | 36.03 Million | 22.56 Million | 20.81 Million | 9.28 Million | 27.44 Million |
Long-Term Debt | 24.98 Million | 26.32 Million | 18.73 Million | 15.67 Million | 9.28 Million | 7.29 Million |
Deferred Revenue Non Current | 1.12 Million | 1.53 Million | 71.2 Thousand | 2.66 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.45 Million | 4.62 Million | 784.46 Thousand | 826.73 Thousand | - | 16.18 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.15 Million | 2.76 Million | -1.51 Million | -74.19 Thousand | -9.2 Million | 14.95 Million |
Stock Holders Equity | 14.15 Million | 2.76 Million | -1.51 Million | -74.19 Thousand | -9.11 Million | 14.16 Million |
Common Stock | 54.48 Million | 54.37 Million | 48.11 Million | 46.96 Million | 42.16 Million | 26.12 Million |
Retained Earnings | -56 Million | -58.79 Million | -59.05 Million | -57.83 Million | -64.55 Million | -26.89 Million |
Accumulated other comprehensive income | 8.49 Million | 19.75 Thousand | -3.38 Million | -1.84 Million | -947.48 Thousand | 835.48 Thousand |
Common Stock Equity | 14.15 Million | 2.76 Million | -1.51 Million | -74.19 Thousand | -9.11 Million | 14.16 Million |
Capital Lease Obligation | 347.63 Thousand | 274.9 Thousand | - | - | - | - |
Total Investments | 7123.00 | 54.03 Thousand | 31.94 Thousand | 7123.00 | - | 3.38 Million |
Total Debt | 31.29 Million | 28.79 Million | 19.13 Million | 15.67 Million | 9.28 Million | 7.29 Million |
Net Debt | 29.51 Million | 28.26 Million | 18.88 Million | 13.25 Million | 9.23 Million | 6.9 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 72.44 Million | 77.64 Million | 74.09 Million | 74.09 Million | 77.68 Million | 70.58 Million |
Total Current Assets | 24.24 Million | 25.38 Million | 22.65 Million | 22.65 Million | 28 Million | 23.85 Million |
Cash And Short Term Investments | 819.32 Thousand | 922.17 Thousand | 1.78 Million | 1.78 Million | 3.03 Million | 552.73 Thousand |
Cash and Cash Equivalents | 819.32 Thousand | 922.17 Thousand | 1.78 Million | 1.78 Million | 3.03 Million | 552.73 Thousand |
Short Term Investments | 7123.00 | 7123.00 | 7123.00 | 7123.00 | 7123.00 | 7123.00 |
Net Receivables | 14.82 Million | 14.36 Million | 11.73 Million | 11.73 Million | 16.49 Million | 14.73 Million |
Inventory | 7.79 Million | 9.36 Million | 8.5 Million | 8.5 Million | 8.12 Million | 6.87 Million |
Other Current Assets | 805.18 Thousand | 734.74 Thousand | 634.97 Thousand | 634.97 Thousand | 356 Thousand | 1.7 Million |
Total Non-Current Assets | 48.2 Million | 52.25 Million | 51.44 Million | 51.44 Million | 49.67 Million | 46.72 Million |
Net PPE | 48.2 Million | 42.68 Million | 42.32 Million | 42.32 Million | 49.67 Million | 46.67 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 40.65 Thousand | - | - | - | 52.96 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 9.53 Million | 9.12 Million | 9.12 Million | - | - |
Other Assets | - | 1.00 | - | - | -1.00 | - |
Total Liabilities | 61.12 Million | 62.45 Million | 59.94 Million | 59.94 Million | 58.86 Million | 55.82 Million |
Total Current Liabilities | 23.08 Million | 26.64 Million | 22.34 Million | 22.34 Million | 21.77 Million | 18.71 Million |
Account Payables | 5.23 Million | 8.04 Million | 7.35 Million | 7.35 Million | 5.88 Million | 6.72 Million |
Tax Payables | 3.35 Million | 4.31 Million | 3.22 Million | 3.22 Million | 8.05 Million | 5.44 Million |
Short Term Debt | 9.94 Million | 9.31 Million | 5.96 Million | 5.96 Million | 2.42 Million | 2.18 Million |
Deferred Revenue | 1.49 Million | 251.54 Thousand | 228.48 Thousand | 228.48 Thousand | 420.96 Thousand | 295 Thousand |
Other Current Liabilities | 6.41 Million | 9.03 Million | 8.79 Million | 8.79 Million | 13.05 Million | 9.49 Million |
Total Non Current Liabilities | 38.03 Million | 35.8 Million | 37.59 Million | 37.59 Million | 37.08 Million | 37.1 Million |
Long-Term Debt | 22.57 Million | 23.66 Million | 24.98 Million | 24.98 Million | 28.49 Million | 28.07 Million |
Deferred Revenue Non Current | 4.11 Million | 1.08 Million | 1.12 Million | 1.12 Million | 1.15 Million | 1.26 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.07 Million | 4.15 Million | 4.45 Million | 4.45 Million | 4.02 Million | 4.31 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.32 Million | 15.18 Million | 14.15 Million | 14.15 Million | 18.82 Million | 14.76 Million |
Stock Holders Equity | 11.32 Million | 15.18 Million | 14.15 Million | 14.15 Million | 18.82 Million | 14.76 Million |
Common Stock | 54.65 Million | 54.48 Million | 54.48 Million | 54.48 Million | 54.48 Million | 54.48 Million |
Retained Earnings | -56.61 Million | -56.17 Million | -56 Million | -56 Million | -50.74 Million | -53.95 Million |
Accumulated other comprehensive income | -443.4 Thousand | 9.7 Million | 8.49 Million | 8.49 Million | 1.26 Million | 424.03 Thousand |
Common Stock Equity | 11.32 Million | 15.18 Million | 14.15 Million | 14.15 Million | 18.82 Million | 14.76 Million |
Capital Lease Obligation | 420.57 Thousand | 203.6 Thousand | 347.63 Thousand | 347.63 Thousand | 728.72 Thousand | 756.47 Thousand |
Total Investments | 7123.00 | 40.65 Thousand | 7123.00 | 7123.00 | 7123.00 | 52.96 Thousand |
Total Debt | 32.52 Million | 33.18 Million | 31.29 Million | 31.29 Million | 30.91 Million | 30.26 Million |
Net Debt | 31.7 Million | 32.26 Million | 29.51 Million | 29.51 Million | 27.88 Million | 29.7 Million |
PEAN
MGOL
LAT
SIT
0617
002175