EUR 2.85
(-2.9%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 233.4 Million | 274.74 Million | 246.21 Million | 69.81 Million | 40.74 Million | 25.92 Million |
Total Current Assets | 68.64 Million | 64.06 Million | 46.28 Million | 19.28 Million | 12.73 Million | 17.5 Million |
Cash And Short Term Investments | 30.26 Million | 25.27 Million | 14.87 Million | 7.57 Million | 856 Thousand | 8.19 Million |
Cash and Cash Equivalents | 30.12 Million | 25.08 Million | 14.01 Million | 7.52 Million | 806 Thousand | 8.19 Million |
Short Term Investments | 141 Thousand | 195 Thousand | 860 Thousand | 50 Thousand | 50 Thousand | - |
Net Receivables | 7.57 Million | 8.2 Million | 7.45 Million | 2.93 Million | 2.64 Million | 917.51 Thousand |
Inventory | 25.97 Million | 23.41 Million | 17.04 Million | 5.7 Million | 6.71 Million | 3.46 Million |
Other Current Assets | 4.83 Million | 7.16 Million | 6.91 Million | 3.07 Million | 2.51 Million | 4.93 Million |
Total Non-Current Assets | 164.75 Million | 210.68 Million | 199.92 Million | 50.53 Million | 28 Million | 8.41 Million |
Net PPE | 57.78 Million | 62 Million | 52.74 Million | 29.49 Million | 12.38 Million | 3.59 Million |
Good Will And Intangible Assets | 103.48 Million | 145.49 Million | 142.28 Million | 18.02 Million | 12.17 Million | 934.04 Thousand |
Good Will | 76.2 Million | 83.41 Million | 79.94 Million | 6.06 Million | 4.13 Million | - |
Intangible Assets | 27.28 Million | 62.07 Million | 62.33 Million | 11.96 Million | 8.04 Million | 934.04 Thousand |
Long-Term Investments | 179 Thousand | 203 Thousand | 506 Thousand | 1.71 Million | - | - |
Tax Assets | - | - | - | 250 Thousand | 1.19 Million | 1.97 Million |
Other Non Current Assets | 3.3 Million | 2.98 Million | 4.4 Million | 1.03 Million | 2.25 Million | 1.9 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 99.73 Million | 112.71 Million | 94.21 Million | 58.08 Million | 31.33 Million | 2.6 Million |
Total Current Liabilities | 58.13 Million | 59.94 Million | 40.78 Million | 27.46 Million | 10.8 Million | 2.58 Million |
Account Payables | 8.35 Million | 7.67 Million | 18.53 Million | 6.42 Million | 4.4 Million | 1.08 Million |
Tax Payables | 4.06 Million | 11.55 Million | 2.35 Million | - | - | 32.63 Thousand |
Short Term Debt | 32.19 Million | 26.71 Million | 12.27 Million | 18.57 Million | 4.27 Million | 42.3 Thousand |
Deferred Revenue | 1.36 Million | 641 Thousand | 185 Thousand | 1.7 Million | - | - |
Other Current Liabilities | 16.22 Million | 24.91 Million | 9.79 Million | 764 Thousand | 2.12 Million | 1.45 Million |
Total Non Current Liabilities | 41.59 Million | 52.76 Million | 53.42 Million | 30.62 Million | 20.53 Million | 17.31 Thousand |
Long-Term Debt | 40.33 Million | 43.16 Million | 43.15 Million | 28.38 Million | 19.73 Million | 17.31 Thousand |
Deferred Revenue Non Current | -1.26 Million | -9.6 Million | - | 53 Thousand | 89 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.26 Million | 9.6 Million | 1.69 Million | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 133.66 Million | 162.03 Million | 152 Million | 11.72 Million | 9.4 Million | 23.31 Million |
Stock Holders Equity | 131.55 Million | 156.35 Million | 147.2 Million | 10.17 Million | 9.58 Million | 23.32 Million |
Common Stock | 288.02 Million | 279.51 Million | 208.9 Million | 32.55 Million | 26.28 Million | 35.69 Million |
Retained Earnings | -205.93 Million | -168.09 Million | -87.79 Million | -34.35 Million | -26.69 Million | -30.17 Million |
Accumulated other comprehensive income | 5.25 Million | 5.66 Million | -648 Thousand | -487 Thousand | -366 Thousand | 17.8 Million |
Common Stock Equity | 131.55 Million | 156.35 Million | 147.2 Million | 10.17 Million | 9.58 Million | 23.32 Million |
Capital Lease Obligation | 35.03 Million | 33.76 Million | 29.77 Million | 16.66 Million | 17 Thousand | 23.44 Thousand |
Total Investments | 320 Thousand | 398 Thousand | 1.36 Million | 1.76 Million | 50 Thousand | - |
Total Debt | 72.53 Million | 69.88 Million | 55.42 Million | 46.96 Million | 24.01 Million | 59.61 Thousand |
Net Debt | 42.4 Million | 44.8 Million | 41.41 Million | 39.44 Million | 23.2 Million | -8.13 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 238.46 Million | 234.46 Million | 227.3 Million | 233.4 Million | 233.4 Million | 265.16 Million |
Total Current Assets | 75.67 Million | 72.37 Million | 65.28 Million | 68.64 Million | 68.64 Million | 67.27 Million |
Cash And Short Term Investments | 35.96 Million | 35.26 Million | 28.74 Million | 30.26 Million | 30.26 Million | 25.86 Million |
Cash and Cash Equivalents | 35.25 Million | 34.54 Million | 28.68 Million | 30.12 Million | 30.12 Million | 25.69 Million |
Short Term Investments | 712 Thousand | 725 Thousand | 63 Thousand | 141 Thousand | 141 Thousand | 164 Thousand |
Net Receivables | 2.63 Million | 4.1 Million | 4.47 Million | 7.57 Million | 7.47 Million | 9.55 Million |
Inventory | 29.06 Million | 28.11 Million | 25.44 Million | 25.97 Million | 25.97 Million | 26.62 Million |
Other Current Assets | 8 Million | 4.89 Million | 7 Million | 4.83 Million | 4.93 Million | 5.24 Million |
Total Non-Current Assets | 162.78 Million | 162.08 Million | 162.02 Million | 164.75 Million | 164.75 Million | 197.88 Million |
Net PPE | 63.13 Million | 61.72 Million | 60.48 Million | 57.78 Million | 57.78 Million | 55.25 Million |
Good Will And Intangible Assets | 97.33 Million | 98.14 Million | 99.44 Million | 103.48 Million | 103.48 Million | 139.33 Million |
Good Will | 76.33 Million | 76.94 Million | 75.77 Million | 76.2 Million | 76.2 Million | 86.3 Million |
Intangible Assets | 21 Million | 21.2 Million | 23.66 Million | 27.28 Million | 27.28 Million | 53.02 Million |
Long-Term Investments | - | - | - | 179 Thousand | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2.31 Million | 2.2 Million | 2.1 Million | 3.3 Million | 3.48 Million | 3.29 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 90.81 Million | 92.25 Million | 87.21 Million | 99.73 Million | 99.73 Million | 102.87 Million |
Total Current Liabilities | 60.08 Million | 61.82 Million | 57.78 Million | 58.13 Million | 58.13 Million | 58.18 Million |
Account Payables | 8.48 Million | 8.41 Million | 6.18 Million | 8.35 Million | 8.35 Million | 5.49 Million |
Tax Payables | 3.57 Million | 4.02 Million | 3.51 Million | 4.06 Million | - | - |
Short Term Debt | 36.21 Million | 37.47 Million | 36.64 Million | 32.19 Million | 24.98 Million | 25.85 Million |
Deferred Revenue | 2.3 Million | 2.02 Million | 1.62 Million | 1.36 Million | - | - |
Other Current Liabilities | 13.09 Million | 13.9 Million | 13.33 Million | 16.22 Million | 24.79 Million | 26.83 Million |
Total Non Current Liabilities | 30.72 Million | 30.43 Million | 29.42 Million | 41.59 Million | 41.59 Million | 44.68 Million |
Long-Term Debt | 30.21 Million | 30.15 Million | 28.66 Million | 40.33 Million | 40.33 Million | 37.25 Million |
Deferred Revenue Non Current | -519 Thousand | -279 Thousand | -761 Thousand | -1.26 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 519 Thousand | 279 Thousand | 761 Thousand | 1.26 Million | 1.26 Million | 7.43 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 147.64 Million | 142.2 Million | 140.09 Million | 133.66 Million | 133.66 Million | 162.28 Million |
Stock Holders Equity | 145.09 Million | 139.76 Million | 137.65 Million | 131.55 Million | 131.55 Million | 159.16 Million |
Common Stock | 299.48 Million | 296.3 Million | 294.58 Million | 288.02 Million | 288.02 Million | 287.47 Million |
Retained Earnings | -204.66 Million | -206.1 Million | -205.7 Million | -205.93 Million | -205.93 Million | -176.61 Million |
Accumulated other comprehensive income | 5.78 Million | 5.68 Million | 4.52 Million | 5.25 Million | 18.71 Million | 17.26 Million |
Common Stock Equity | 145.09 Million | 139.76 Million | 137.65 Million | 131.55 Million | 131.55 Million | 159.16 Million |
Capital Lease Obligation | 38.39 Million | 37.58 Million | 36.36 Million | 35.03 Million | 35.03 Million | 31.39 Million |
Total Investments | 712 Thousand | 725 Thousand | 63 Thousand | 320 Thousand | 141 Thousand | 164 Thousand |
Total Debt | 66.42 Million | 67.62 Million | 65.31 Million | 72.53 Million | 65.31 Million | 63.1 Million |
Net Debt | 31.17 Million | 33.08 Million | 36.62 Million | 42.4 Million | 35.19 Million | 37.4 Million |
SIT
0617
002175
8500
MOC
AGAT