Jiangxi Rimag Group Co Ltd (2522.HK)
61.75
(-1.98%)
61.75
(-1.98%)
| Breakdown | 2023 | 2022 | 2021 |
|---|---|---|---|
| Revenue | 928.91 Million | 784.44 Million | 592.01 Million |
| Cost of Revenue | 596.31 Million | 547.49 Million | 416.82 Million |
| Gross Profit | 332.59 Million | 236.95 Million | 175.18 Million |
| Operating Expenses | 260.35 Million | 194.02 Million | 466.83 Million |
| Selling, General and Administrative Expenses | 264.11 Million | 70.43 Million | 72.57 Million |
| Research and Development Expenses | 12.84 Million | 11.48 Million | 11.86 Million |
| Other Expenses | -16.6 Million | -144 Thousand | 1.1 Million |
| Cost and Expenses | 856.67 Million | 741.52 Million | 883.65 Million |
| Operating Income | 72.24 Million | 38.94 Million | -297.85 Million |
| Interest Expense | 24.79 Million | 37.33 Million | 62.17 Million |
| Income Tax Expense | 6.8 Million | 15.99 Million | 19.3 Million |
| Earnings before Tax | 43.38 Million | 935 Thousand | -362.66 Million |
| Net Income | 44.41 Million | 364 Thousand | -360.73 Million |
| Earnings Per Share Basic | 0.13 | 0.00 | -1.17 |
| Earnings Per Share Diluted | 0.13 | 0.00 | -1.17 |
| Weighted Average Shares Outstanding | 339.04 Million | 364 Million | 307.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 338.49 Million | 338.49 Million | 307.76 Million |
| Gross Margin | 0.36 | 0.30 | 0.30 |
| EBIT Margin | 0.28 | 0.27 | -0.23 |
| Profit Margin | 0.05 | 0.00 | -0.61 |
| EBITDA | 256.2 Million | 207.85 Million | -147.44 Million |
| Earnings Before Tax Margin | 0.08 | 0.05 | -0.50 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 206.85 Million | 206.85 Million | 928.91 Million | 264.88 Million | 264.88 Million | 784.44 Million |
| Cost of Revenue | 127.02 Million | 127.02 Million | 596.31 Million | 170.57 Million | 170.57 Million | 547.49 Million |
| Gross Profit | 79.82 Million | 79.82 Million | 332.59 Million | 94.31 Million | 94.31 Million | 236.95 Million |
| Operating Expenses | 72.14 Million | 72.14 Million | 231.76 Million | 57.77 Million | 57.77 Million | 194.02 Million |
| Selling, General and Administrative Expenses | 72.02 Million | 72.02 Million | - | 57.8 Million | 57.8 Million | - |
| Research and Development Expenses | 2.85 Million | 2.85 Million | - | 2.94 Million | 2.94 Million | - |
| Other Expenses | -2.74 Million | -2.74 Million | -154 Thousand | -2.96 Million | -2.96 Million | -144 Thousand |
| Cost and Expenses | 199.16 Million | 199.16 Million | 828.08 Million | 228.35 Million | 228.35 Million | 741.52 Million |
| Operating Income | 7.68 Million | 7.68 Million | 72.24 Million | 36.53 Million | 36.53 Million | 38.94 Million |
| Interest Expense | - | - | 24.79 Million | - | - | 37.33 Million |
| Income Tax Expense | 1.7 Million | 1.7 Million | 6.8 Million | 3.92 Million | 3.92 Million | 15.99 Million |
| Earnings before Tax | 2.18 Million | 2.18 Million | 43.38 Million | 27.57 Million | 27.57 Million | 935 Thousand |
| Net Income | 1.91 Million | 1.91 Million | 44.41 Million | 21.48 Million | 21.48 Million | 364 Thousand |
| Earnings Per Share Basic | 0.01 | 0.01 | - | 0.06 | 0.06 | - |
| Earnings Per Share Diluted | 0.01 | 0.01 | - | 0.06 | 0.06 | - |
| Weighted Average Shares Outstanding | 348.72 Million | 348.72 Million | 338 Million | 345.28 Million | 351.52 Million | 338 Million |
| Weighted Average Shares Outstanding (Diluted) | 340.85 Million | 340.85 Million | 338 Million | 338.49 Million | 338.49 Million | 338 Million |
| Gross Margin | 0.39 | 0.39 | 0.36 | 0.36 | 0.36 | 0.30 |
| EBIT Margin | 0.22 | 0.22 | - | 0.27 | 0.27 | - |
| Profit Margin | 0.01 | 0.01 | 0.05 | 0.08 | 0.08 | 0.00 |
| EBITDA | 46.4 Million | 46.4 Million | - | 72.23 Million | 72.23 Million | - |
| Earnings Before Tax Margin | 0.04 | 0.04 | 0.08 | 0.14 | 0.14 | 0.05 |
300884
002362
QPRC
UBN
EVBN
HMY