USD 0.11
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 13.15 Million | 451.19 Thousand | 2.05 Million | 5.48 Million | 4.14 Million | 7.06 Million |
Cost of Revenue | 6.32 Million | 303.67 Thousand | 1.31 Million | 4.69 Million | 3.39 Million | 6.08 Million |
Gross Profit | 6.83 Million | 147.52 Thousand | 735.07 Thousand | 795.11 Thousand | 752.6 Thousand | 986.93 Thousand |
Operating Expenses | 1.95 Million | 1.97 Million | 3.84 Million | 1.51 Million | 1.22 Million | 957.57 Thousand |
Selling, General and Administrative Expenses | 1.95 Million | 1.97 Million | 3.84 Million | 1.51 Million | 1.22 Million | 957.57 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 1.72 Million | 1000.00 | 3.38 Million | 6.07 Million |
Cost and Expenses | 8.27 Million | 2.28 Million | 5.16 Million | 6.2 Million | 4.61 Million | 7.03 Million |
Operating Income | 4.87 Million | -1.83 Million | -3.11 Million | -718.7 Thousand | -469.41 Thousand | 29.36 Thousand |
Interest Expense | 1.06 Million | 413.33 Thousand | 291.7 Thousand | 804.45 Thousand | 808.27 Thousand | 651.08 Thousand |
Income Tax Expense | 30 Thousand | -1253.00 | 1806.00 | 65.36 Thousand | 5234.00 | 1.04 Million |
Earnings before Tax | 3.67 Million | -754.76 Thousand | -4.15 Million | -1.24 Million | -1.3 Million | -1.07 Million |
Net Income | 3.64 Million | -753.51 Thousand | -4.15 Million | -1.31 Million | -1.31 Million | -2.11 Million |
Earnings Per Share Basic | 0.68 | -0.14 | -0.81 | -0.34 | -0.34 | -0.55 |
Earnings Per Share Diluted | 0.68 | -0.14 | -0.81 | -0.34 | -0.34 | -0.55 |
Weighted Average Shares Outstanding | 5.33 Million | 5.33 Million | 5.11 Million | 3.83 Million | 3.83 Million | 3.83 Million |
Weighted Average Shares Outstanding (Diluted) | 5.33 Million | 5.33 Million | 5.11 Million | 3.83 Million | 3.83 Million | 3.83 Million |
Gross Margin | 0.52 | 0.33 | 0.36 | 0.14 | 0.18 | 0.14 |
EBIT Margin | 0.32 | -2.04 | -0.11 | -0.01 | 0.01 | 0.07 |
Profit Margin | 0.28 | -1.67 | -2.03 | -0.24 | -0.32 | -0.30 |
EBITDA | 4.15 Million | 568.56 Thousand | -2.7 Million | 205.69 Thousand | 32.69 Thousand | 17.08 Thousand |
Earnings Before Tax Margin | 0.37 | -4.06 | -1.52 | -0.13 | -0.11 | 0.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 850 Thousand | 1.04 Million | 13.15 Million | 12.7 Million | 250 Thousand | - |
Cost of Revenue | 553.63 Thousand | 728.55 Thousand | 6.32 Million | 5.11 Million | 327.75 Thousand | 97.5 Thousand |
Gross Profit | 296.36 Thousand | 316.44 Thousand | 6.83 Million | 7.58 Million | -77.75 Thousand | -97.5 Thousand |
Operating Expenses | 649.43 Thousand | 410.27 Thousand | 1.95 Million | 518.49 Thousand | 598.29 Thousand | 649.9 Thousand |
Selling, General and Administrative Expenses | 649.43 Thousand | 410.27 Thousand | - | 518.49 Thousand | 598.29 Thousand | 649.9 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 553.63 Thousand | - | - | - | - | - |
Cost and Expenses | 1.2 Million | 1.13 Million | 8.27 Million | 5.63 Million | 926.05 Thousand | 747.4 Thousand |
Operating Income | -353.06 Thousand | -93.83 Thousand | 4.87 Million | 7.06 Million | -676.05 Thousand | -747.4 Thousand |
Interest Expense | 229.62 Thousand | 138.18 Thousand | 1.06 Million | 490.45 Thousand | 216.71 Thousand | 216.75 Thousand |
Income Tax Expense | 105.03 Thousand | 123.72 Thousand | 30 Thousand | -493.46 Thousand | 216.71 Thousand | 216.75 Thousand |
Earnings before Tax | -342.07 Thousand | -431.44 Thousand | 3.67 Million | 6.59 Million | -833.28 Thousand | -1.16 Million |
Net Income | -447.11 Thousand | -431.44 Thousand | 3.64 Million | 6.59 Million | -833.28 Thousand | -1.16 Million |
Earnings Per Share Basic | -0.08 | -0.08 | - | 1.24 | -0.16 | -0.22 |
Earnings Per Share Diluted | -0.08 | -0.08 | - | 1.24 | -0.16 | -0.22 |
Weighted Average Shares Outstanding | 5.33 Million | 5.33 Million | 5.33 Million | 5.33 Million | 5.33 Million | 5.33 Million |
Weighted Average Shares Outstanding (Diluted) | 5.33 Million | 5.33 Million | 5.33 Million | 5.33 Million | 5.33 Million | 5.33 Million |
Gross Margin | 0.35 | 0.30 | 0.52 | 0.60 | -0.31 | - |
EBIT Margin | -0.22 | 0.07 | - | 0.57 | -1.89 | - |
Profit Margin | -0.53 | -0.41 | 0.28 | 0.52 | -3.33 | - |
EBITDA | -186.06 Thousand | 73.17 Thousand | - | 7.26 Million | -473.54 Thousand | -517.53 Thousand |
Earnings Before Tax Margin | -0.42 | -0.09 | 0.37 | 0.56 | -2.70 | - |
METSB
GOFPY
PRMB
2522
300884
002362